Consolidated income statement
for the year ended June 30
Download (EXCEL) |
Note | 2016 R’000 |
2015 Re-presented R’000 |
||||||||
Continuing operations | ||||||||||
Turnover | 1 | 91 755 042 | 88 628 961 | |||||||
Revenue | 1 | 68 241 101 | 65 877 489 | |||||||
Cost of revenue | (48 342 240) | (46 912 138) | ||||||||
Gross profit | 19 898 861 | 18 965 351 | ||||||||
Operating expenses | (14 602 043) | (13 732 222) | ||||||||
Sales and distribution expenses | (9 361 693) | (8 876 349) | ||||||||
Administration expenses | (3 683 769) | (3 423 438) | ||||||||
Other expenses | (1 556 581) | (1 432 435) | ||||||||
Other income | 299 967 | 189 812 | ||||||||
Trading result | 5 596 785 | 5 422 941 | ||||||||
Income from investments | 156 694 | 165 605 | ||||||||
Trading profit | 5 753 479 | 5 588 546 | ||||||||
Share-based payment expense | (139 698) | (138 785) | ||||||||
Acquisition costs | (8 416) | (30 630) | ||||||||
Net capital items | 2 | (1 175 240) | (55 105) | |||||||
Operating profit | 2 | 4 430 125 | 5 364 026 | |||||||
Net finance charges | 3 | (922 114) | (811 336) | |||||||
Finance income | 194 617 | 75 757 | ||||||||
Finance charges | (1 116 731) | (887 093) | ||||||||
Share of profit of associates | 149 983 | 202 435 | ||||||||
Dividends received | 138 689 | 85 366 | ||||||||
Share of current year earnings | 11 294 | 117 069 | ||||||||
Profit before taxation | 3 657 994 | 4 755 125 | ||||||||
Taxation | 4 | (1 215 487) | (1 339 839) | |||||||
Profit for the year from continuing operations | 2 442 507 | 3 415 286 | ||||||||
Discontinued operations | ||||||||||
Profit after taxation from discontinued operations | 5 | 79 253 352 | 2 744 090 | |||||||
Profit for the year | 81 695 859 | 6 159 376 | ||||||||
Attributable to | ||||||||||
Shareholders of the Company | 81 501 555 | 5 898 406 | ||||||||
From continuing operations | 2 285 850 | 3 165 796 | ||||||||
From discontinued operations | 79 215 705 | 2 732 610 | ||||||||
Non-controlling interests | 194 304 | 260 970 | ||||||||
From continuing operations | 156 657 | 249 490 | ||||||||
From discontinued operations | 37 647 | 11 480 | ||||||||
81 695 859 | 6 159 376 | |||||||||
Basic earnings per share (cents) – from continuing operations | 6 | 692,6 | 969,9 | |||||||
Diluted basic earnings per share (cents) – from continuing operations | 6 | 690,2 | 964,5 | |||||||
Headline earnings per share (cents) – from continuing operations | 6 | 1 054,1 | 1 028,9 | |||||||
Diluted headline earnings per share (cents) – from continuing operations | 6 | 1 050,4 | 1 023,2 | |||||||
Basic earnings per share (cents) – from discontinued operations | 6 | 24 002,2 | 837,2 | |||||||
Diluted basic earnings per share (cents) – from discontinued operations | 6 | 23 917,0 | 832,6 | |||||||
Ordinary dividends per share (cents) | 7 | 714,0 | 909,0 |