Summarised consolidated income statementfor the year ended 30 June
| R000s | 2022 Audited |
2021 Audited |
% Change |
||||
| Continuing operations | |||||||
| Revenue | 99 929 074 | 88 314 806 | 13.2 | ||||
| Non-interest revenue | 99 480 106 | 87 881 064 | |||||
| Interest revenue | 448 968 | 433 742 | |||||
| Cost of revenue | (69 966 260) | (61 140 027) | 14.4 | ||||
| Gross profit | 29 962 814 | 27 174 779 | 10.3 | ||||
| Operating expenses | (20 268 608) | (19 278 934) | 5.1 | ||||
| Net impairment losses on financial assets | (182 912) | (252 164) | (27.5) | ||||
| Other income | 218 744 | 247 244 | (11.5) | ||||
| Trading profit | 9 730 038 | 7 890 925 | 23.3 | ||||
| Share-based payment expense | (294 156) | (246 096) | |||||
| Acquisition costs and customer contracts amortisation | (341 567) | (305 025) | |||||
| Net capital items | 176 628 | (179 663) | |||||
| Profit before finance charges and associate income | 9 270 943 | 7 160 141 | 29.5 | ||||
| Net finance charges | (1 592 489) | (1 470 534) | 8.3 | ||||
| Finance income | 132 184 | 57 367 | |||||
| Finance charges | (1 724 673) | (1 527 901) | |||||
| Share of profit of associates and joint ventures | 101 101 | 100 095 | 1.0 | ||||
| Current year earnings | 101 317 | 100 208 | |||||
| Net capital items | (216) | (113) | |||||
| Profit before taxation | 7 779 555 | 5 789 702 | 34.4 | ||||
| Taxation | (2 332 248) | (1 670 774) | 39.6 | ||||
| Profit for the year from continuing operations | 5 447 307 | 4 118 928 | 32.3 | ||||
| Discontinued operations | |||||||
| Profit after tax from discontinued operations | – | 3 789 | |||||
| Profit for the year | 5 447 307 | 4 122 717 | |||||
| Attributable to | |||||||
| Shareholders of the Company – continuing operations | 5 071 735 | 3 840 933 | 32.0 | ||||
| Shareholders of the Company – discontinued operations | – | 3 789 | (100.0) | ||||
| Non-controlling interest | 375 572 | 277 995 | 35.1 | ||||
| 5 447 307 | 4 122 717 | 32.1 | |||||
| Basic earnings per share (cents) – continuing operations | 1 492.2 | 1 130.2 | 32.0 | ||||
| Diluted basic earnings per share (cents) – continuing operations | 1 490.0 | 1 129.4 | 31.9 | ||||
| Basic earnings per share (cents) – discontinued operations | – | 1.1 | |||||
| Diluted basic earnings per share (cents) – discontinued operations | – | 1.1 | |||||
| Basic earnings per share (cents) – Group | 1 492.2 | 1 131.3 | 31.9 | ||||
| Diluted basic earnings per share (cents) – Group | 1 490.0 | 1 130.5 | 31.8 | ||||
| Supplementary Information | |||||||
| Normalised headline earnings per share (cents) – continuing operations* | 1 601.5 | 1 292.0 | 24.0 | ||||
| Headline earnings per share (cents) – continuing operations | 1 442.0 | 1 183.3 | 21.9 | ||||
| Diluted headline earnings per share (cents) – continuing operations | 1 439.9 | 1 182.4 | 21.8 | ||||
| Headline earnings per share (cents) – discontinued operations | – | 15.2 | |||||
| Diluted headline earnings per share (cents) – discontinued operations | – | 15.2 | |||||
| Normalised headline earnings per share (cents) – Group* | 1 601.5 | 1 307.2 | 22.5 | ||||
| Headline earnings per share (cents) – Group | 1 442.0 | 1 198.4 | 20.3 | ||||
| Diluted headline earnings per share (cents) – Group | 1 439.9 | 1 197.5 | 20.2 | ||||
| Shares in issue | |||||||
| Total (‘000) | 339 888 | 339 888 | |||||
| Weighted (‘000) | 339 888 | 339 847 | |||||
| Diluted weighted (‘000) | 340 376 | 340 096 | |||||
| Headline earnings | |||||||
| The following adjustments to profit attributable to shareholders were taken into account in the calculation of headline earnings: | |||||||
| Profit attributable to shareholders of the Company – continuing operations | 5 071 735 | 3 840 933 | 32.0 | ||||
| Impairment of property, plant and equipment, right-of-use assets, goodwill and intangible assets | 17 351 | 71 872 | |||||
| Property, plant and equipment# | 5 121 | 48 976 | |||||
| Right-of-use assets reversal# | (9 230) | (12 950) | |||||
| Intangible assets# | 21 454 | 44 395 | |||||
| Taxation effect | 6 | (8 549) | |||||
| Net (profit)/loss on disposal of interests in subsidiaries and disposal and closure of businesses | (155 532) | 62 821 | |||||
| (Profit)/loss on disposal and closure# | (155 532) | 64 722 | |||||
| Taxation effect | – | (1 901) | |||||
| Net loss on disposal and impairment of associates and joint ventures | (16 604) | 77 448 | |||||
| Impairment of associates and joint ventures# | – | 77 448 | |||||
| Net profit on change in shareholding in associates and joint ventures# | (17 218) | – | |||||
| Non-controlling interest | 614 | – | |||||
| Net profit on disposal of property, plant and equipment and intangible assets | (15 892) | (2 270) | |||||
| Property, plant and equipment# | (36 516) | (8 503) | |||||
| Intangible assets# | 15 293 | 6 259 | |||||
| Taxation effect | 5 290 | 375 | |||||
| Non-controlling interest | 41 | (401) | |||||
| Compensation received on loss or impairment of property plant and equipment | – | (29 667) | |||||
| Compensation received# | – | (40 684) | |||||
| Taxation effect | – | 11 017 | |||||
| Non-headline items included in equity accounted earnings of associated and joint venture companies | 125 | 113 | |||||
| Non-headline items | 216 | 113 | |||||
| Non-controlling interest | (91) | – | |||||
| Headline earnings – continuing operations | 4 901 183 | 4 021 250 | 21.9 | ||||
| Profit attributable to shareholders of the Company – discontinued operations | – | 3 789 | |||||
| Loss on disposal of discontinued operations | – | 85 224 | |||||
| Impairment reversal of property, plant and equipment, right-of-use assets, goodwill and intangible assets | – | (37 478) | |||||
| Property, plant and equipment | – | (28 782) | |||||
| Intangible assets | – | (23 271) | |||||
| Taxation effect | – | 14 575 | |||||
| Headline earnings – Group | 4 901 183 | 4 072 785 | 20.3 | ||||
| * | Refer normalised headline earnings note for detailed definition. |
| # | Items above included as capital items on summarised consolidated income statement. |
