|
Note |
|
2014
R’000 |
|
|
2013
R’000 |
|
ASSETS |
|
|
|
|
|
|
|
Non-current assets |
|
|
37 358 779 |
|
|
28 820 557 |
|
Property, plant and equipment |
|
|
16 271 788 |
|
|
13 872 872 |
|
Intangible assets |
|
|
1 647 006 |
|
|
1 025 768 |
|
Goodwill |
|
|
11 723 176 |
|
|
8 853 973 |
|
Deferred taxation assets |
|
|
602 850 |
|
|
519 828 |
|
Defined-benefit pension surplus |
|
|
124 767 |
|
|
101 794 |
|
Interest in associates |
|
|
3 928 433 |
|
|
1 199 879 |
|
Investments |
|
|
2 367 602 |
|
|
2 507 906 |
|
Banking and other advances |
|
|
693 157 |
|
|
738 537 |
|
Current assets |
|
|
43 616 691 |
|
|
37 857 862 |
|
Vehicle rental fleet |
|
|
1 462 715 |
|
|
1 363 704 |
|
Inventories |
|
|
13 541 484 |
|
|
11 839 302 |
|
Short-term portion of banking and other advances |
|
|
271 282 |
|
|
276 173 |
|
Trade and other receivables |
|
|
19 502 637 |
|
|
15 926 124 |
|
Cash and cash equivalents |
|
|
8 838 573 |
|
|
8 452 559 |
|
 |
 |
 |
 |
 |
 |
 |
 |
Total assets |
|
|
80 975 470 |
|
|
66 678 419 |
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
Capital and reserves |
|
|
33 011 115 |
|
|
27 550 719 |
|
Capital and reserves attributable to shareholders of the Company |
|
|
31 780 882 |
|
|
26 373 592 |
|
Minority shareholders |
|
|
1 230 233 |
|
|
1 177 127 |
|
Non-current liabilities |
|
|
8 937 971 |
|
|
8 937 319 |
|
Deferred taxation liabilities |
|
|
815 402 |
|
|
604 586 |
|
Life assurance fund |
|
|
27 829 |
|
|
30 174 |
|
Long-term portion of borrowings |
|
|
7 108 167 |
|
|
7 469 635 |
|
Post-retirement obligations |
|
|
345 253 |
|
|
312 739 |
|
Long-term portion of provisions |
|
|
509 980 |
|
|
371 353 |
|
Long-term portion of operating lease liabilities |
|
|
131 340 |
|
|
148 832 |
|
Current liabilities |
|
|
39 026 384 |
|
|
30 190 381 |
|
Trade and other payables |
|
|
26 144 355 |
|
|
21 858 775 |
|
Short-term portion of provisions |
|
|
420 999 |
|
|
363 136 |
|
Vendors for acquisition |
|
|
482 937 |
|
|
113 971 |
|
Taxation |
|
|
268 643 |
|
|
299 967 |
|
Banking liabilities |
|
|
2 062 421 |
|
|
2 024 236 |
|
Short-term portion of borrowings |
|
|
9 647 029 |
|
|
5 530 296 |
|
 |
  |
 |
  |
  |
  |
  |
  |
Total equity and liabilities |
|
|
80 975 470 |
|
|
66 678 419 |
|
 |
 |
 |
 |
 |
 |
 |
 |