| Notes to the consolidated financial statements – Note 28 |
|
| |
|
2014
R’000 |
|
|
2013
R’000 |
|
| 28. |
Borrowings |
|
|
|
|
|
| |
Loans secured by mortgage bonds over fixed property (refer to note 13) |
13 617 |
|
|
29 494 |
|
| |
Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements (refer to note 13) |
345 428 |
|
|
99 221 |
|
| |
Unsecured loans |
12 452 349 |
|
|
10 813 980 |
|
| |
Listed bonds |
4 425 000 |
|
|
2 925 000 |
|
| |
Listed commercial paper |
2 083 385 |
|
|
2 134 840 |
|
| |
Other |
5 943 964 |
|
|
5 754 140 |
|
| |
Floorplan creditors secured by pledge of inventories (refer to note 21) |
665 814 |
|
|
696 832 |
|
| |
Borrowings |
13 477 208 |
|
|
11 639 527 |
|
| |
Bank overdrafts |
3 277 988 |
|
|
1 360 404 |
|
| |
Total borrowings |
16 755 196 |
|
|
12 999 931 |
|
| |
Less: Short-term portion of borrowings |
(9 647 029) |
|
|
(5 530 296) |
|
| |
Long-term portion of borrowings |
7 108 167 |
|
|
7 469 635 |
|
| |
Schedule of repayment of borrowings |
|
|
|
|
|
| |
Year to June 2014 |
|
|
|
4 169 892 |
|
| |
Year to June 2015 |
6 369 041 |
|
|
4 561 708 |
|
| |
Year to June 2016 |
2 911 905 |
|
|
1 000 925 |
|
| |
Year to June 2017 |
694 251 |
|
|
100 886 |
|
| |
Year to June 2018 |
1 576 374 |
|
|
1 509 308 |
|
| |
Thereafter |
1 925 637 |
|
|
296 808 |
|
 |
 |
13 477 208 |
|
|
11 639 527 |
|
| |
Total borrowings comprise |
|
|
|
|
|
| |
Borrowings |
13 477 208 |
|
|
11 639 527 |
|
| |
Local subsidiaries |
7 847 280 |
|
|
6 451 277 |
|
| |
Foreign subsidiaries |
5 629 928 |
|
|
5 188 250 |
|
| |
Overdrafts |
3 277 988 |
|
|
1 360 404 |
|
| |
Local subsidiaries |
3 201 289 |
|
|
1 360 404 |
|
| |
Foreign subsidiaries |
76 699 |
|
|
– |
|
 |
 |
 |
 |
 |
 |
 |
| |
|
16 755 196 |
|
|
12 999 931 |
|
| |
|
% |
|
|
% |
|
| |
Effective weighted average rate of interest on |
|
|
|
|
|
| |
Local borrowings excluding overdrafts |
8,1 |
|
|
7,5 |
|
| |
Foreign borrowings excluding overdrafts |
2,4 |
|
|
2,3 |
|
| |
|
2014 |
|
|
2013 |
|
| |
|
Currency |
Nominal
interest rate
% |
Year of
maturity |
|
Carrying
value
R’000 |
|
|
Carrying
value
R’000 |
|
| |
Terms and debt repayment schedule |
|
|
|
|
|
|
|
|
|
| |
Terms and conditions of outstanding loans were: |
|
|
|
|
|
|
|
|
|
| |
Borrowings of local subsidiaries |
|
|
|
|
7 847 280 |
|
|
6 451 277 |
|
| |
Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
ZAR |
7,0 – 17,8 |
2015 – 2018 |
|
19 730 |
|
|
390 |
|
| |
Listed bonds |
ZAR |
8,8 – 10,2 |
2015 – 2019 |
|
4 425 000 |
|
|
2 925 000 |
|
| |
Listed commercial paper |
ZAR |
6,6 |
2015 |
|
2 083 385 |
|
|
2 134 840 |
|
| |
Unsecured loans |
ZAR |
7,8 – 12,0 |
2015 – 2020 |
|
653 351 |
|
|
694 215 |
|
| |
Floorplan creditors secured by pledge of inventories |
ZAR |
7,5 – 9,0 |
2015 |
|
665 814 |
|
|
696 832 |
|
| |
Borrowings of foreign subsidiaries |
|
|
|
|
5 629 928 |
|
|
5 188 250 |
|
| |
Loans secured by mortgage bonds over fixed property |
GBP |
2,2 – 2,5 |
2015 – 2020 |
|
13 617 |
|
|
29 494 |
|
| |
Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
GBP |
2,7 – 5,6 |
2015 – 2019 |
|
145 828 |
|
|
4 245 |
|
| |
|
PLN |
3,6 |
2015 – 2018 |
|
27 314 |
|
|
24 640 |
|
| |
|
EUR |
2,1 – 3,6 |
2015 – 2019 |
|
152 374 |
|
|
69 946 |
|
| |
|
NAD |
9,5 |
2015 – 2016 |
|
183 |
|
|
– |
|
| |
Unsecured loans |
GBP |
1,8 – 9,6 |
2015 – 2023 |
|
471 982 |
|
|
451 575 |
|
| |
|
EUR |
1,0 – 9,3 |
2015 – 2031 |
|
2 293 690 |
|
|
2 080 470 |
|
| |
|
HKD |
0,8 – 3,1 |
2015 – 2018 |
|
1 123 660 |
|
|
1 005 351 |
|
| |
|
SGD |
1,0 – 1,3 |
2015 – 2018 |
|
652 844 |
|
|
655 442 |
|
| |
|
CZK |
1,6 – 2,9 |
2015 – 2019 |
|
485 893 |
|
|
724 276 |
|
| |
|
PLN |
3,4 |
2015 – 2018 |
|
48 532 |
|
|
48 254 |
|
| |
|
NZD |
5,6 |
2015 |
|
93 287 |
|
|
48 262 |
|
| |
|
CLP |
3,3 – 10,0 |
2015 – 2019 |
|
86 481 |
|
|
– |
|
| |
|
AED |
0,3 – 4,5 |
2015 – 2020 |
|
25 621 |
|
|
22 845 |
|
| |
|
Other |
9,0 – 12,5 |
2015 – 2020 |
|
8 622 |
|
|
23 450 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
Total interest-bearing borrowings |
|
|
|
|
13 477 208 |
|
|
11 639 527 |
|
| |
The expected maturity dates are not expected to differ from the contractual maturity dates.
Refer to note 36 for further disclosure. |
| Notes to the consolidated financial statements – Note 28 |
|
|