| |
Note |
|
2006
R’000 |
|
2005
R’000 |
| ASSETS |
|
|
|
|
|
| Non-current
assets |
|
|
10
606 995 |
|
8 423 459 |
| Property,
plant and equipment |
13 |
|
5
511 253 |
|
4
303 123 |
| Intangible
assets |
14 |
|
378
808 |
|
321
246 |
| Goodwill |
15 |
|
3
123 722 |
|
2
530 700 |
| Deferred
taxation |
16 |
|
398
411 |
|
221
523 |
| Interest
in associates |
18 |
|
574
893 |
|
493
684 |
| Investments |
19 |
|
544
923 |
|
511
983 |
| Banking
and other advances |
20 |
|
74
985 |
|
41
200 |
| Current
assets |
|
|
17
387 506 |
|
12 699 872 |
| Vehicle
rental fleet |
21 |
|
479
326 |
|
249
155 |
| Inventories |
22 |
|
5
092 821 |
|
4
024 025 |
| Short-term
portion of banking and other advances |
20 |
|
142
718 |
|
105
979 |
| Trade
and other receivables |
|
|
8
417 184 |
|
6
612 781 |
| Cash
and cash equivalents |
23 |
|
3
255 457 |
|
1
707 932 |
 |
 |
 |
 |
 |
 |
| Total
assets |
|
|
27
994 501 |
|
21 123
331 |
| |
|
|
|
|
|
| EQUITY
AND LIABILITIES |
|
|
|
|
|
| Capital
and reserves |
24 |
|
9
158 695 |
|
7 642 424 |
| Capital
and reserves attributable to shareholders
of the Company |
|
|
8
928 995 |
|
7
468 866 |
| Minority
shareholders |
|
|
229
700 |
|
173
558 |
| Non-current
liabilities |
|
|
3
677 777 |
|
1 956 441 |
| Deferred
taxation |
16 |
|
202
907 |
|
87
401 |
| Life
assurance fund |
26 |
|
32
795 |
|
13
265 |
| Long-term
portion of borrowings |
27 |
|
3
093 184 |
|
1
513 871 |
| Post-retirement
obligations |
28 |
|
221
092 |
|
218
752 |
| Long-term
portion of banking liabilities |
29 |
|
278 |
|
155 |
| Long-term
portion of operating lease liabilities |
30 |
|
127
521 |
|
122
997 |
| Current
liabilities |
|
|
15
158 029 |
|
11 524 466 |
| Trade
and other payables |
|
|
12
562 695 |
|
9
544 144 |
| Provisions |
31 |
|
324
667 |
|
254
813 |
| Vendors
for acquisition |
|
|
41
795 |
|
–
|
| Taxation |
|
|
501
245 |
|
448
242 |
| Short-term
portion of banking liabilities |
29 |
|
113
265 |
|
94
468 |
| Short-term
portion of borrowings |
27 |
|
1
614 362 |
|
1
182 799 |
 |
 |
 |
 |
 |
 |
| Total
equity and liabilities |
|
|
27
994 501 |
|
21 123
331 |
 |
 |
 |
 |
 |
 |