| |
|
|
2006
R'000 |
|
|
|
2005
R'000 |
|
| 24. |
Capital
and reserves |
|
|
|
|
|
|
|
| |
Share
capital |
|
|
|
|
|
|
|
| |
Authorised |
|
|
|
|
|
|
|
| |
540 000 000 (2005:
540 000 000) ordinary shares of 5
cents each |
|
27
000 |
|
|
|
27
000 |
|
| |
|
|
Number |
|
|
|
Number |
|
| |
Issued |
|
|
|
|
|
|
|
| |
Number of shares
issued |
|
325
178 398 |
|
|
|
320
421 750 |
|
| |
Balance at beginning
of year |
|
320
421 750 |
|
|
|
315
614 767 |
|
| |
Shares issued in
terms of the share incentive scheme |
|
4
756 648 |
|
|
|
4
806 983 |
|
| |
Less shares held
by subsidiary as treasury shares |
|
(26
024 016) |
|
|
|
(21
001 198) |
|
| |
Balance at beginning
of year |
|
(21
001 198) |
|
|
|
(13
458 744) |
|
| |
Repurchase of shares
by subsidiary |
|
(5
022 818) |
|
|
|
(7
542 454) |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
Net shares in issue |
|
299
154 382 |
|
|
|
299
420 552 |
|
| |
Share
capital |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
Issued share
capital |
|
16
259 |
|
|
|
16
021 |
|
| |
Balance at beginning
of year |
|
16
021 |
|
|
|
15
781 |
|
| |
Shares issued in
terms of share incentive scheme |
|
238 |
|
|
|
240 |
|
| |
|
|
|
|
|
|
|
|
| |
Share premium |
|
2
695 956 |
|
|
|
3
589 943 |
|
| |
Balance at beginning
of year |
|
3
589 943 |
|
|
|
4
054 734 |
|
| |
Arising on shares
issued in terms of the share incentive
scheme |
|
180
217 |
|
|
|
177
349 |
|
| |
Refunds of share
premium to shareholders in lieu of
dividends |
|
(1
074 023) |
|
|
|
(641
612) |
|
| |
Share issue expenses |
|
(181) |
|
|
|
(528) |
|
| |
|
|
|
|
|
|
|
|
| |
Non-distributable
and other reserves |
|
924
770 |
|
|
|
529
886 |
|
| |
Foreign
currency translation reserve |
|
807
033 |
|
|
|
466
019 |
|
| |
Balance at beginning
of year |
|
466
019 |
|
|
|
(20
859) |
|
| |
Realisation of reserve
on disposal of subsidiaries |
|
(20
562) |
|
|
|
– |
|
| |
Arising during current
year |
|
361
576 |
|
|
|
486
878 |
|
| |
Statutory
reserves |
|
10
013 |
|
|
|
6
039 |
|
| |
Balance at beginning
of year |
|
6
039 |
|
|
|
4
240 |
|
| |
Transfer from retained
earnings |
|
3
974 |
|
|
|
1
799 |
|
| |
Equity-settled
share-based payment reserve |
|
107
724 |
|
|
|
57
828 |
|
| |
Balance at beginning
of year |
|
57
828 |
|
|
|
20
248 |
|
| |
Arising during current
year |
|
49
896 |
|
|
|
37
580 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
|
|
|
|
|
|
|
|
| |
Distributable
reserve |
|
|
|
|
|
|
|
| |
Retained
earnings |
|
6
760 607 |
|
|
|
4
374 418 |
|
| |
Balance at beginning
of year |
|
4
374 418 |
|
|
|
2
620 128 |
|
| |
Change in fair value
of available for sale financial assets |
|
1
446 |
|
|
|
– |
|
| |
Profit attributable
to shareholders of the Company |
|
2
388 717 |
|
|
|
1
961 231 |
|
| |
Net dividends paid |
|
– |
|
|
|
(205
142) |
|
| |
Dividends paid |
|
– |
|
|
|
(215
879) |
|
| |
Dividends received
by subsidiary on treasury shares |
|
– |
|
|
|
10
737 |
|
| |
Transfer to statutory
reserves |
|
(3
974) |
|
|
|
(1
799) |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
10
397 592 |
|
|
|
8
510 268 |
|
| |
Less
shares held by subsidiary as treasury
shares |
|
(1
468 597) |
|
|
|
(1
041 402) |
|
| |
Share capital |
|
(1
301) |
|
|
|
(1
050) |
|
| |
Balance at beginning
of year |
|
(1
050) |
|
|
|
(673) |
|
| |
Repurchase of shares
by subsidiary |
|
(251) |
|
|
|
(377) |
|
| |
Share premium |
|
(1
467 296) |
|
|
|
(1
040 352) |
|
| |
Balance at beginning
of year |
|
(1
040 352) |
|
|
|
(542
833) |
|
| |
Total cost of shares
repurchased by subsidiary |
|
(508
559) |
|
|
|
(531
681) |
|
| |
Refund of share premium
received by subsidiary on treasury
shares |
|
81
615 |
|
|
|
34
162 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
Capital
and reserves attributable to shareholders
of the Company |
|
8
928 995 |
|
|
|
7
468 866 |
|
| |
|
|
|
|
|
|
|
|
| |
Minority
shareholders |
|
|
|
|
|
|
|
| |
Balance at beginning
of year |
|
173
558 |
|
|
|
369
435 |
|
| |
Share of recognised
income and expenses |
|
78
485 |
|
|
|
12
870 |
|
| |
Dividends and capitalisation
issues |
|
(23
184) |
|
|
|
(17
312) |
|
| |
Share of movement
in equity-settled share-based payment
reserve |
|
154 |
|
|
|
41 |
|
| |
Changes in shareholding |
|
687 |
|
|
|
(191
476) |
|
| |
|
|
229
700 |
|
|
|
173
558 |
|
| |
|
|
|
|
|
|
|
|
| |
Total
capital and reserves comprise |
|
|
|
|
|
|
|
| |
Amounts attributable
to shareholders of the Company |
|
8
928 995 |
|
|
|
7
468 866 |
|
| |
Amounts attributable
to minority shareholders |
|
229
700 |
|
|
|
173
558 |
|
| |
|
|
9
158 695 |
|
|
|
7
642 424 |
|
| |
|
|
|
|
|
|
|
|
| |
Retained
earnings comprise |
|
|
|
|
|
|
|
| |
Company and subsidiaries |
|
6
661 330 |
|
|
|
4
318 321 |
|
| |
Joint ventures |
|
6
409 |
|
|
|
6
882 |
|
| |
Associates |
|
92
868 |
|
|
|
49
215 |
|
| |
|
|
6
760 607 |
|
|
|
4
374 418 |
|