Summarised consolidated statement of financial position
as at 30 June
2017 Audited R'000 |
2016 Audited R'000 |
||||
---|---|---|---|---|---|
Assets | |||||
Non-current assets | 25 323 700 | 21 846 083 | |||
Property, plant and equipment | 10 474 205 | 9 700 907 | |||
Intangible assets | 1 667 710 | 929 960 | |||
Goodwill | 3 167 700 | 2 537 036 | |||
Deferred taxation asset | 728 913 | 618 192 | |||
Defined benefit pension surplus | 202 886 | 180 035 | |||
Interest in associates | 5 375 328 | 4 190 496 | |||
Investments | 2 843 132 | 2 869 822 | |||
Banking and other advances | 863 826 | 819 635 | |||
Current assets | 26 067 498 | 23 215 161 | |||
Vehicle rental fleet | 992 942 | 1 318 581 | |||
Inventories | 8 595 692 | 7 996 103 | |||
Short-term portion of banking and other advances | 1 026 974 | 878 627 | |||
Trade and other receivables | 10 136 307 | 9 098 345 | |||
Taxation | 183 033 | 11 578 | |||
Cash and cash equivalents | 5 132 550 | 3 911 927 | |||
Total assets | 51 391 198 | 45 061 244 | |||
Equity and liabilities | |||||
Capital and reserves | 23 044 323 | 19 746 080 | |||
Attributable to shareholders of the Company | 21 697 305 | 18 459 474 | |||
Non-controlling interest | 1 347 018 | 1 286 606 | |||
Non-current liabilities | 7 165 102 | 7 459 037 | |||
Deferred taxation liability | 1 014 705 | 882 847 | |||
Life assurance fund | 311 355 | 24 761 | |||
Long-term portion of borrowings | 5 408 072 | 6 138 900 | |||
Post-retirement obligations | 77 197 | 79 128 | |||
Puttable non-controlling interest liabilities | 60 990 | 49 167 | |||
Long-term portion of provisions | 149 907 | 163 887 | |||
Long-term portion of operating lease liabilities | 142 876 | 120 347 | |||
Current liabilities | 21 181 773 | 17 856 127 | |||
Trade and other payables | 11 033 424 | 11 016 386 | |||
Short-term portion of provisions | 278 582 | 278 830 | |||
Vendors for acquisition | 39 523 | 28 534 | |||
Taxation | 109 771 | – | |||
Banking liabilities | 4 412 104 | 3 689 161 | |||
Short-term portion of borrowings | 5 308 369 | 2 843 216 | |||
Total equity and liabilities | 51 391 198 | 45 061 244 | |||
Net tangible asset value per share (cents) | 5 032 | 4 507 | |||
Net asset value per share (cents) | 6 475 | 5 549 | |||