| 2019 R'000 |
2018 R'000 |
||||
| 30. | Post-retirement obligations | ||||
| Post-retirement assets | |||||
| Defined benefit pension surplus | (241 390) | (224 577) | |||
| Post-retirement obligations | |||||
| Post-retirement medical aid obligations | 74 317 | 76 943 | |||
| (167 073) | (147 634) | ||||
| Pension and provident funds | |||||
| The Group provides retirement benefits for its permanent employees through pension funds with defined benefit and defined contribution categories. | |||||
| There are also a number of small funds within various employers of the Group. All funds are administered independently of the Group and are subject to the relevant pension fund legislation. | |||||
| The Group operates a defined benefit fund through The Bidvest South Africa Pension Fund. Employer contributions to defined contribution funds are set out in note 2. | |||||
| Summarised details of the defined benefit pension fund | |||||
| Defined benefit pension obligations (assets) of the fund | |||||
| The Bidvest South Africa Pension Fund | (241 390) | (224 577) | |||
| (241 390) | (224 577) | ||||
| Contributions to the fund | |||||
| Employee contributions | 356 | 337 | |||
| Total pension fund asset | |||||
| Fair value of plan assets | 625 295 | 623 979 | |||
| Actuarial present value of defined benefit obligations | (381 253) | (390 780) | |||
| Net surplus in the plans | 244 042 | 233 199 | |||
| Amounts not recognised due to ceiling adjustments and other limitations | (2 652) | (8 622) | |||
| 241 390 | 224 577 | ||||
| Movement in the liability for defined benefit obligations | |||||
| Balance at beginning of year | (390 780) | (382 356) | |||
| Benefits paid | 25 496 | 27 938 | |||
| Risk premiums and expenses | 999 | 1 042 | |||
| Current service costs | (2 296) | (2 403) | |||
| Interest expense | (37 000) | (36 966) | |||
| Member contributions | (356) | (337) | |||
| Actuarial gains | 22 684 | 2 302 | |||
| Balance at end of year | (381 253) | (390 780) | |||
| Movement in the plans' assets | |||||
| Balance at beginning of year | 623 979 | 601 441 | |||
| Transfer in to pensioner pool in respect of ex-gratia payments | 101 | – | |||
| Contributions paid into the plans | 356 | 337 | |||
| Benefits paid | (25 496) | (27 938) | |||
| Risk premiums and expenses | (1 986) | (2 052) | |||
| Interest income | 59 345 | 58 366 | |||
| Return on plan assets in excess of interest income | (31 004) | (6 175) | |||
| Balance at end of year | 625 295 | 623 979 | |||
| The plans' assets comprise | |||||
| Cash | 64 405 | 38 687 | |||
| Equity securities | 310 772 | 460 497 | |||
| Bills, bonds and securities | 108 801 | 94 845 | |||
| Property | 18 759 | 25 583 | |||
| International | 117 555 | – | |||
| Other | 5 003 | 4 367 | |||
| 625 295 | 623 979 | ||||
| Amounts recognised in the income statement | |||||
| Current service costs | 2 296 | 2 403 | |||
| Transfer into pensioner pool in respect of ex-gratia payments | (101) | – | |||
| Interest on obligations | 37 000 | 36 966 | |||
| Interest income on plan assets | (59 345) | (58 366) | |||
| Ceiling adjustments and other limitations | 836 | 1 604 | |||
| Risk premiums and expenses | 987 | 1 010 | |||
| (18 327) | (16 383) | ||||
| Amounts recognised in other comprehensive income | |||||
| Return on plan assets in excess of interest income | 31 004 | 6 175 | |||
| Actuarial (gains) losses | (22 684) | (2 302) | |||
| Ceiling adjustments and other limitations | (6 806) | (9 181) | |||
| 1 514 | (5 308) | ||||
| Key actuarial assumptions used in the actuarial valuations: | |||||
| The Bidvest South Africa Pension Fund | |||||
| Number of in service members 30 June | 19 | 20 | |||
| Number of pensioners 30 June | 537 | 572 | |||
| Discount rate (%) | 9.3 | 9.7 | |||
| Inflation rate (%) | 5.6 | 6.2 | |||
| Salary increase (%) | 6.6 | 7.2 | |||
| Pension increase allowance (%) | 3.9 | 4.3 | |||
| Date of valuation of all funds | 30 June 2019 | 30 June 2018 | |||
Assumptions regarding future mortality are based on published statistics and mortality tables. Sensitivity analysis The table below summarises the impact that a reasonably possible change in the respective assumption, occurring at the end of the year, would have, by increasing (decreasing) the net surplus in the plan, while holding all the other assumptions constant. |
|||||
| 2019 Impact of an increase in assumption R'000 |
2018 Impact of an increase in assumption R'000 |
||||
| The Bidvest South Africa Pension Fund | |||||
| Discount rate – 1% | 7 497 | 6 366 | |||
| Pension increase – 1% | (12 060) | (12 450) | |||
| Salary increase –1% | (4 650) | (3 833) | |||
| The sensitivity analyses presented above may not be representative of the actual change in the net surplus in the plans as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated. | |||||
| Post-retirement medical aid obligations | |||||
| The Group provides post-retirement medical benefit subsidies to certain retired employees and is responsible for the provision of post-retirement medical benefit subsidies to a limited number of current employees. | |||||
| Provision for post-retirement medical aid obligations | |||||
| Opening provision raised against unfunded obligation | 76 943 | 77 197 | |||
| Current service costs (relief) | (244) | (2 502) | |||
| Interest expense | 6 170 | 6 632 | |||
| Benefits paid | (7 981) | (6 772) | |||
| Actuarial adjustments recognised in other comprehensive income | (571) | 2 388 | |||
| Closing provision raised against unfunded obligation | 74 317 | 76 943 | |||
| % | % | ||||
| Key actuarial assumptions | |||||
| Discount rate | 8.7 | 8.7 | |||
| Inflation rate (CPI) | 5.7 | 5.7 | |||
| Healthcare cost inflation | 7.7 | 7.7 | |||
| Date of valuation | 30 June 2019 | 30 June 2018 | |||
| A change in the medical inflation rates will not have a significant impact on the post-retirement medical aid cost and related obligations. |