| Notes to the consolidated financial statements – Note 37 |
|
|
|
| 37. |
Financial instruments |
| 37.1 |
Risk management overview |
| |
The Group has exposure to the following risks from its use of financial instruments: credit risk; liquidity risk; foreign currency risk; interest rate risk; and market price risk.
This note presents information about the Group’s exposure to each of the aforementioned risks, the Group’s objectives, policies and processes for measuring and managing risk, and the Group’s management of capital. IFRS 7 requires certain disclosures by class of instrument which the Group has determined would be the segments as disclosed in the segmental report.
The Group’s major financial risks are mitigated in the way that it operates, firstly through diversification of industry and geography and secondly through decentralisation. Bidvest is an international group with operations in South Africa, United Kingdom, Europe, Asia, Australia, New Zealand, Namibia, South America, the Middle East and various other southern African countries. The Group also comprises a variety of businesses within the services, trading and distribution industries. As a result of this diversification in terms of industry and geographical location, the Group is exposed to a range of financial risks, each managed in appropriate ways. However, the impact of any one particular financial risk within any of these geographies or industries is not considered to be material to the Group.
The Group’s philosophy has always been to empower management through a decentralised structure, thereby making them responsible for the management and performance of their operations, including managing the financial risks of the operation. The operational management report to divisional management who in turn report to the Group’s board of directors. The divisional management is also held responsible for managing financial risks of the operations within the divisions. Operational management’s remuneration is based on its operation’s performance and divisional management based on its division’s performance resulting in a decentralised and entrepreneurial environment.
Due to the diverse structure and decentralised management of the Group, the Group risk committee has implemented guidelines of acceptable practices and basic procedures to be followed by divisional and operational management. The information provided below for each financial risk has been collated for disclosure based on the manner in which the business is managed and what is believed to be useful information for shareholders.
The total process of risk management in the Bidvest Group, which includes the related systems of control, is the responsibility of the board of directors. The Group risk committee has been constituted as a committee of the Group board of directors in the discharge of its duties and responsibilities in this regard. The Group risk committee has a charter and reports regularly to the board of directors on its activities.
The primary purposes of the Group risk committee are:
 |
to establish and maintain a common understanding of the risk universe (framework), which needs to be addressed in order to meet
Bidvest’s corporate objectives; |
 |
to identify the risk profile and agree the risk appetite of the Group; |
 |
to satisfy the risk management reporting requirements; |
 |
to coordinate the Group’s risk management and assurance efforts; |
 |
to report to the board of directors on the risk management work undertaken and the extent of any action taken by management to address
areas identified for improvement; and |
 |
to report to the board of directors on the Company’s process for monitoring compliance with laws and regulations |
The Group risk committee has documented a formal policy framework in order to achieve the following:
 |
to place accountability on management for designing, implementing and monitoring the process of risk management; |
 |
to place responsibility on management for integrating the risk management process into the day-to-day activities and operations of
the Group; and |
 |
to ensure that the risk strategy is communicated to all stakeholders so that it may be incorporated into the culture of the Group. |
The Group has operations trading in the banking, short-term insurance and life assurance industries (Financial Services segment). These
operations are exposed to financial risks which are unique to these industries and differ significantly to the remainder of the Group’s
operations operating within the services, trading and distribution sectors. While the financial risks to which these particular operations are
exposed could have a significant effect on the individual operations, they would not have a significant impact on the Group. For this reason,
the information provided below mainly provides qualitative and quantitative information regarding the management and exposure to financial
risks to which the trading operations of the Group are exposed based on what is believed to be useful to shareholders. Bidvest Bank Limited
is a public company for which financial statements are prepared including detailed disclosure in accordance with the requirements of IFRS 7.
The Bidvest Group has, due to the diversity of its operations in nature and geography, determined that it would be better to develop an
in-house strategy, as opposed to adopting a recognised strategy and forcing its operations to adapt to the constraints of the strategy
selected. The Group has determined that utilising a common framework for the identification of risk would assist the divisions to reduce the
implementation time and cost and would give some assurance that all inherent risks have been considered. The Group’s risk management
policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks
and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and Group
activities. The Group, through its training and management standards and procedures, aims to develop a disciplined and constructive control
environment in which all employees understand their roles and responsibilities.
To assist the Group risk committee in discharging its responsibilities, it has:
 |
assigned risk management responsibilities to divisional/operational risk committees; and |
 |
determined that each division should appoint risk/compliance officers on a divisional (operational) level as nominated by the divisional
risk committees. |
The role of the risk officer is to develop, communicate, coordinate and monitor the enterprise-wide risk management.
Through the divisional risk committees, each division has a forum for the discussion and identification of risks relevant to the particular
division. Only risk matters that affect the Group as a whole are escalated to the Group risk committee. The minutes of the divisional risk
committees are submitted to the Group risk committee. The Group risk manager is authorised to attend the divisional risk committee
meetings, and to provide guidance to and coordinate the efforts of these committees in providing the Group adequate risk management.
Each division has its own audit committee, which subscribes to the same philosophies and practices as the Group audit committee. The
divisional audit committees report to both the divisional board and the Group audit committee. The Group audit committee reviews the
divisional audit committee reports. The divisional audit committees oversee how divisional management monitors compliance with the
Group’s policies and guidelines in respect of the financial reporting process, the system of internal control, the management of financial risks,
the audit process (both internal and external) and code of business conduct. The divisional audit committees are assisted in their oversight
role by the Group’s internal audit department. Divisional internal audit undertakes both regular and ad hoc reviews of financial and operational
risk management controls and procedures, the results of which are reported to the relevant divisional audit committee. |
| 37.2 |
Credit risk |
| |
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers, banking advances, investments and guarantees.
The Group risk committee with the assistance of internal audit has implemented a “delegation of authority matrix” which provides guidelines by division, as to the level of authorisation required for various types of transactions.
Except as detailed below in respect of guarantees issued, the carrying amount of financial assets recorded in the financial statements, which is net of impairment losses, represents the Group’s maximum exposure to credit risk after taking into account the value of any collateral obtained. The carrying values, net of impairment allowances, amount to R19 007 million (2014: R16 914 million) for trade receivables (refer note 22), R1 288 million (2014: R964 million) for banking and other advances (refer note 19), and R2 484 million (2014: R2 368 million) for investments (refer note 18).
The impairment allowance account in respect of trade receivables and banking advances are used to record impairment losses unless the Group is satisfied that no recovery of the amount owing is possible; at that point, the amount which is considered irrecoverable is written off directly against the respective assets.
Impairments of investments classified as available-for-sale or held-for-trading are written off against the investment directly and an impairment allowance account is not utilised.
The Group has a general credit policy of only dealing with creditworthy counterparties and obtaining sufficient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults. In accordance with the decentralised structure, the operational management, under the guidance of the divisional management, is responsible for implementation of policies to meet the above objective. This includes credit policies under which new customers are analysed for credit worthiness before the operation’s standard payment and delivery terms and conditions are offered, determining whether collateral is required, and if so the type of collateral to be obtained, and setting of credit limits for individual customers based on their references and credit ratings. Certain operations in the Group have a policy of taking out credit insurance to cover a portion of their risk. Operational management are also held responsible for monitoring the operations’ credit exposure. |
| 37.2.1 |
Trade receivables |
| |
Refer note 22 for further disclosure.
Trade receivables consist of a large number of customers, spread across diverse industries and geographical areas. Ongoing credit evaluation is performed by the operational management on the financial condition of the operation’s customers.
The Group does not have any significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics. It was noted that the Group’s largest exposure to a single customer group, across multiple geographies is R494 million (2014: R699 million). Management, in the various geographies, have assessed the recoverability of these amounts due in their geographies, and believe that the amounts due and not impaired are recoverable in full.
The total number of debtors per reporting division was obtained and the average turnover per trade debtor was calculated for each reporting division. Based on the average turnover per trade debtor in comparison to the Group’s total turnover for the year, there was no significant concentration of credit risk to any single trade debtor. The concentration of credit risk is therefore limited due to the customer base being large and independent.
Each operation establishes an impairment allowance that represents its estimate of incurred losses in respect of trade and other receivables. The main components of this allowance are a specific loss component that relates to individually significant exposures, and a collective loss component established for groups of similar assets in respect of losses that have been incurred but not yet identified.
As a result of the decentralised structure, operational management have the responsibility of determining the impairment allowances in respect of trade receivables. This is done under the oversight of the divisional audit committees, and ultimately the Group audit
committee. The operations’ average credit period depend on the type of industry in which they operate as well as the credit worthiness of their customers. The majority of the customers are given credit terms ranging from cash on delivery to 60 days from statement. The largest impairment raised for a specific trade receivable was obtained for each reporting operation and calculated as a percentage of the
Group’s total impairment allowance. It was determined that such percentage did not exceed 2,0% (2014: 4,0%) of the total allowance raised at year-end.
|
|
|
|
| |
2015
R’000 |
|
|
2014
R’000 |
|
| |
|
|
|
|
|
| Movement in impairment allowance in respect of trade receivables |
|
|
|
|
|
| Balance at July 1 |
514 318 |
|
|
464 321 |
|
| Allowances raised during the year |
401 703 |
|
|
275 011 |
|
| Bidvest South Africa |
|
|
|
|
|
| Automotive |
13 871 |
|
|
25 765 |
|
| Consumer Products |
49 |
|
|
131 |
|
| Electrical |
42 758 |
|
|
47 910 |
|
| Financial Services |
34 |
|
|
3 583 |
|
| Freight |
6 893 |
|
|
7 689 |
|
| Industrial |
3 108 |
|
|
3 008 |
|
| Office |
7 153 |
|
|
278 |
|
| Paperplus |
10 890 |
|
|
8 538 |
|
| Rental and Products |
3 728 |
|
|
3 988 |
|
| Services |
17 865 |
|
|
34 582 |
|
| Travel and Aviation |
9 429 |
|
|
10 980 |
|
| Bidvest Foodservice |
|
|
|
|
|
| Australasia |
35 437 |
|
|
29 122 |
|
| United Kingdom |
25 186 |
|
|
18 887 |
|
| Europe |
144 501 |
|
|
19 702 |
|
| Emerging Markets |
61 943 |
|
|
54 687 |
|
| Bidvest Namibia |
18 387 |
|
|
5 501 |
|
| Bidvest Corporate |
471 |
|
|
660 |
|
| Bad debts written off during the year |
(205 791) |
|
|
(154 789) |
|
| Bidvest South Africa |
|
|
|
|
|
| Automotive |
(7 379) |
|
|
(8 139) |
|
| Consumer Products |
(60) |
|
|
(252) |
|
| Electrical |
(19 228) |
|
|
(23 585) |
|
| Financial Services |
(584) |
|
|
(14 775) |
|
| Freight |
(5 956) |
|
|
(601) |
|
| Industrial |
(1 504) |
|
|
(670) |
|
| Office |
(2 702) |
|
|
(1 364) |
|
| Paperplus |
(3 047) |
|
|
(5 552) |
|
| Rental and Products |
(2 825) |
|
|
(2 950) |
|
| Services |
(3 237) |
|
|
(6 605) |
|
| Travel and Aviation |
(7 557) |
|
|
(6 127) |
|
| Bidvest Foodservice |
|
|
|
|
|
| Australasia |
(22 788) |
|
|
(31 773) |
|
| United Kingdom |
(29 480) |
|
|
(30 191) |
|
| Europe |
(60 742) |
|
|
(3 122) |
|
| Emerging Markets |
(33 867) |
|
|
(16 805) |
|
|
Bidvest Namibia |
(4 300) |
|
|
(1 567) |
|
|
Bidvest Corporate |
(535) |
|
|
(711) |
|
|
|
|
|
|
|
| Balance carried forward |
710 230 |
|
|
584 543 |
|
| Net acquisition of businesses and inter-class transfers |
55 985 |
|
|
10 004 |
|
| Bidvest South Africa |
|
|
|
|
|
| Automotive |
– |
|
|
(1 246) |
|
| Industrial |
– |
|
|
709 |
|
| Office |
(1 969) |
|
|
– |
|
| Services |
(856) |
|
|
2 844 |
|
| Travel and Aviation |
– |
|
|
374 |
|
| Bidvest Foodservice |
|
|
|
|
|
|
United Kingdom |
– |
|
|
7 518 |
|
|
Europe |
58 810 |
|
|
|
|
|
Bidvest Namibia |
– |
|
|
(374) |
|
|
Bidvest Corporate |
– |
|
|
179 |
|
| Allowances reversed during the year |
(128 993) |
|
|
(112 027) |
|
| Bidvest South Africa |
|
|
|
|
|
| Automotive |
(1 552) |
|
|
(16 354) |
|
| Consumer Products |
(77) |
|
|
252 |
|
| Electrical |
(23 287) |
|
|
(11 551) |
|
| Financial Services |
12 |
|
|
– |
|
| Freight |
64 |
|
|
(3 427) |
|
| Industrial |
(2 226) |
|
|
(2 102) |
|
| Office |
(1 774) |
|
|
(567) |
|
| Paperplus |
(6 091) |
|
|
(6 973) |
|
| Rental and Products |
(712) |
|
|
(657) |
|
| Services |
(4 095) |
|
|
(8 278) |
|
| Travel and Aviation |
(98) |
|
|
(371) |
|
| Bidvest Foodservice |
|
|
|
|
|
| Australasia |
– |
|
|
– |
|
| United Kingdom |
(1 226) |
|
|
(2 068) |
|
| Europe |
(26 214) |
|
|
(17 324) |
|
| Emerging Markets |
(50 639) |
|
|
(37 165) |
|
| Bidvest Namibia |
(11 030) |
|
|
(5 442) |
|
| Bidvest Corporate |
(48) |
|
|
– |
|
| Exchange rate adjustments |
(3 990) |
|
|
31 798 |
|
| Balance at June 30 |
633 232 |
|
|
514 318 |
|
Ageing of trade receivables at June 30
| |
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Gross trade
receivables
R’000 |
|
|
|
Impairment
allowance
R’000 |
|
|
|
Net trade
receivables
R’000 |
|
|
|
Gross trade
receivables
R’000 |
|
|
|
Impairment
allowance
R’000 |
|
|
|
Net trade
receivables
R’000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Not past due |
16 020 964 |
|
|
|
(41 390) |
|
|
|
15 979 574 |
|
|
|
13 941 051 |
|
|
|
(21 120) |
|
|
|
13 919 931 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
298 213 |
|
|
|
(363) |
|
|
|
297 850 |
|
|
|
354 744 |
|
|
|
(1 094) |
|
|
|
353 650 |
|
| Consumer Products |
177 309 |
|
|
|
(4) |
|
|
|
177 305 |
|
|
|
166 652 |
|
|
|
– |
|
|
|
166 652 |
|
| Electrical |
600 584 |
|
|
|
– |
|
|
|
600 584 |
|
|
|
509 255 |
|
|
|
(1 206) |
|
|
|
508 049 |
|
| Financial Services |
60 167 |
|
|
|
– |
|
|
|
60 167 |
|
|
|
35 621 |
|
|
|
– |
|
|
|
35 621 |
|
| Freight |
1 571 404 |
|
|
|
(1 738) |
|
|
|
1 569 666 |
|
|
|
1 295 055 |
|
|
|
– |
|
|
|
1 295 055 |
|
| Industrial |
235 700 |
|
|
|
(391) |
|
|
|
235 309 |
|
|
|
210 341 |
|
|
|
(220) |
|
|
|
210 121 |
|
| Office |
438 695 |
|
|
|
(2 382) |
|
|
|
436 313 |
|
|
|
410 649 |
|
|
|
(117) |
|
|
|
410 532 |
|
| Paperplus |
428 898 |
|
|
|
– |
|
|
|
428 898 |
|
|
|
389 631 |
|
|
|
– |
|
|
|
389 631 |
|
| Rental and Products |
162 901 |
|
|
|
(20) |
|
|
|
162 881 |
|
|
|
158 103 |
|
|
|
(47) |
|
|
|
158 056 |
|
| Services |
638 049 |
|
|
|
(348) |
|
|
|
637 701 |
|
|
|
486 679 |
|
|
|
(645) |
|
|
|
486 034 |
|
| Travel and Aviation |
294 076 |
|
|
|
(2 468) |
|
|
|
291 608 |
|
|
|
175 628 |
|
|
|
– |
|
|
|
175 628 |
|
| Bidvest Foodservice |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Australasia |
2 018 626 |
|
|
|
(15 682) |
|
|
|
2 002 944 |
|
|
|
2 457 699 |
|
|
|
(11 466) |
|
|
|
2 446 233 |
|
| United Kingdom |
4 194 622 |
|
|
|
– |
|
|
|
4 194 622 |
|
|
|
3 350 116 |
|
|
|
(331) |
|
|
|
3 349 785 |
|
| Europe |
2 837 846 |
|
|
|
(15 725) |
|
|
|
2 822 121 |
|
|
|
2 009 134 |
|
|
|
(4 268) |
|
|
|
2 004 866 |
|
| Emerging Markets |
1 682 433 |
|
|
|
(2 269) |
|
|
|
1 680 164 |
|
|
|
1 543 602 |
|
|
|
(1 718) |
|
|
|
1 541 884 |
|
| Bidvest Namibia |
287 675 |
|
|
|
– |
|
|
|
287 675 |
|
|
|
300 893 |
|
|
|
(8) |
|
|
|
300 885 |
|
| Bidvest Corporate |
93 766 |
|
|
|
– |
|
|
|
93 766 |
|
|
|
87 249 |
|
|
|
– |
|
|
|
87 249 |
|
| Past due 0 – 30 days |
2 035 463 |
|
|
|
(36 407) |
|
|
|
1 999 056 |
|
|
|
2 108 036 |
|
|
|
(15 620) |
|
|
|
2 092 416 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
83 663 |
|
|
|
(4 943) |
|
|
|
78 720 |
|
|
|
105 068 |
|
|
|
(1 006) |
|
|
|
104 062 |
|
| Consumer Products |
5 863 |
|
|
|
– |
|
|
|
5 863 |
|
|
|
3 187 |
|
|
|
– |
|
|
|
3 187 |
|
| Electrical |
119 681 |
|
|
|
– |
|
|
|
119 681 |
|
|
|
210 086 |
|
|
|
(9) |
|
|
|
210 077 |
|
| Financial Services |
4 863 |
|
|
|
– |
|
|
|
4 863 |
|
|
|
4 945 |
|
|
|
– |
|
|
|
4 945 |
|
| Freight |
124 974 |
|
|
|
(2 513) |
|
|
|
122 461 |
|
|
|
146 799 |
|
|
|
(396) |
|
|
|
146 403 |
|
| Industrial |
25 794 |
|
|
|
(42) |
|
|
|
25 752 |
|
|
|
21 336 |
|
|
|
(120) |
|
|
|
21 216 |
|
| Office |
96 889 |
|
|
|
(493) |
|
|
|
96 396 |
|
|
|
90 106 |
|
|
|
(318) |
|
|
|
89 788 |
|
| Paperplus |
74 193 |
|
|
|
(77) |
|
|
|
74 116 |
|
|
|
98 028 |
|
|
|
– |
|
|
|
98 028 |
|
| Rental and Products |
41 903 |
|
|
|
(43) |
|
|
|
41 860 |
|
|
|
43 849 |
|
|
|
(79) |
|
|
|
43 770 |
|
| Services |
264 772 |
|
|
|
(319) |
|
|
|
264 453 |
|
|
|
255 907 |
|
|
|
(650) |
|
|
|
255 257 |
|
| Travel and Aviation |
241 788 |
|
|
|
(1 742) |
|
|
|
240 046 |
|
|
|
312 436 |
|
|
|
(523) |
|
|
|
311 913 |
|
| Bidvest Foodservice |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Australasia |
170 068 |
|
|
|
(14 280) |
|
|
|
155 788 |
|
|
|
145 992 |
|
|
|
(10 510) |
|
|
|
135 482 |
|
| United Kingdom |
108 376 |
|
|
|
(6 323) |
|
|
|
102 053 |
|
|
|
87 222 |
|
|
|
(25) |
|
|
|
87 197 |
|
| Europe |
304 870 |
|
|
|
(5 615) |
|
|
|
299 255 |
|
|
|
246 743 |
|
|
|
(1 641) |
|
|
|
245 102 |
|
| Emerging Markets |
296 889 |
|
|
|
(16) |
|
|
|
296 873 |
|
|
|
256 298 |
|
|
|
(193) |
|
|
|
256 105 |
|
| Bidvest Namibia |
39 444 |
|
|
|
(1) |
|
|
|
39 443 |
|
|
|
47 988 |
|
|
|
(150) |
|
|
|
47 838 |
|
| Bidvest Corporate |
31 433 |
|
|
|
– |
|
|
|
31 433 |
|
|
|
32 046 |
|
|
|
– |
|
|
|
32 046 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance carried forward |
18 056 427 |
|
|
|
(77 797) |
|
|
|
17 978 630 |
|
|
|
16 049 087 |
|
|
|
(36 740) |
|
|
|
16 012 347 |
|
| 31 – 180 days |
1 210 567 |
|
|
|
(277 526) |
|
|
|
933 041 |
|
|
|
1 009 994 |
|
|
|
(195 747) |
|
|
|
814 247 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
11 769 |
|
|
|
(3 534) |
|
|
|
8 235 |
|
|
|
49 277 |
|
|
|
(5 476) |
|
|
|
43 801 |
|
| Consumer Products |
1 251 |
|
|
|
(9) |
|
|
|
1 242 |
|
|
|
2 389 |
|
|
|
– |
|
|
|
2 389 |
|
| Electrical |
175 527 |
|
|
|
(10 318) |
|
|
|
165 209 |
|
|
|
153 902 |
|
|
|
(10 458) |
|
|
|
143 444 |
|
| Financial Services |
3 968 |
|
|
|
– |
|
|
|
3 968 |
|
|
|
2 069 |
|
|
|
(1) |
|
|
|
2 068 |
|
| Freight |
60 397 |
|
|
|
(11 382) |
|
|
|
49 015 |
|
|
|
44 686 |
|
|
|
(8 355) |
|
|
|
36 331 |
|
| Industrial |
14 093 |
|
|
|
(2 761) |
|
|
|
11 332 |
|
|
|
12 628 |
|
|
|
(1 576) |
|
|
|
11 052 |
|
| Office |
50 735 |
|
|
|
(6 593) |
|
|
|
44 142 |
|
|
|
58 083 |
|
|
|
(6 062) |
|
|
|
52 021 |
|
| Paperplus |
24 611 |
|
|
|
(2 258) |
|
|
|
22 353 |
|
|
|
27 227 |
|
|
|
– |
|
|
|
27 227 |
|
| Rental and Products |
15 409 |
|
|
|
(823) |
|
|
|
14 586 |
|
|
|
21 199 |
|
|
|
(1 708) |
|
|
|
19 491 |
|
| Services |
107 394 |
|
|
|
(14 551) |
|
|
|
92 843 |
|
|
|
128 080 |
|
|
|
(25 214) |
|
|
|
102 866 |
|
| Travel and Aviation |
83 220 |
|
|
|
(28 425) |
|
|
|
54 795 |
|
|
|
108 443 |
|
|
|
(11 364) |
|
|
|
97 079 |
|
| Bidvest Foodservice |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Australasia |
45 039 |
|
|
|
(26 803) |
|
|
|
18 236 |
|
|
|
64 679 |
|
|
|
(29 322) |
|
|
|
35 357 |
|
| United Kingdom |
48 367 |
|
|
|
(26 933) |
|
|
|
21 434 |
|
|
|
57 449 |
|
|
|
(24 863) |
|
|
|
32 586 |
|
| Europe |
336 932 |
|
|
|
(99 157) |
|
|
|
237 775 |
|
|
|
82 799 |
|
|
|
(19 553) |
|
|
|
63 246 |
|
| Emerging Markets |
194 015 |
|
|
|
(40 421) |
|
|
|
153 594 |
|
|
|
157 819 |
|
|
|
(48 355) |
|
|
|
109 464 |
|
| Bidvest Namibia |
19 639 |
|
|
|
(2 486) |
|
|
|
17 153 |
|
|
|
20 003 |
|
|
|
(2 160) |
|
|
|
17 843 |
|
| Bidvest Corporate |
18 201 |
|
|
|
(1 072) |
|
|
|
17 129 |
|
|
|
19 262 |
|
|
|
(1 280) |
|
|
|
17 982 |
|
| 181 + days |
373 570 |
|
|
|
(277 909) |
|
|
|
95 661 |
|
|
|
368 801 |
|
|
|
(281 831) |
|
|
|
86 970 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
10 382 |
|
|
|
(8 417) |
|
|
|
1 965 |
|
|
|
6 714 |
|
|
|
(4 741) |
|
|
|
1 973 |
|
| Consumer Products |
3 081 |
|
|
|
(29) |
|
|
|
3 052 |
|
|
|
11 014 |
|
|
|
(131) |
|
|
|
10 883 |
|
| Electrical |
58 933 |
|
|
|
(34 719) |
|
|
|
24 214 |
|
|
|
57 269 |
|
|
|
(36 234) |
|
|
|
21 035 |
|
| Financial Services |
1 521 |
|
|
|
– |
|
|
|
1 521 |
|
|
|
699 |
|
|
|
(539) |
|
|
|
160 |
|
| Freight |
24 951 |
|
|
|
(7 499) |
|
|
|
17 452 |
|
|
|
27 017 |
|
|
|
(13 030) |
|
|
|
13 987 |
|
| Industrial |
5 152 |
|
|
|
(1 642) |
|
|
|
3 510 |
|
|
|
4 369 |
|
|
|
(3 542) |
|
|
|
827 |
|
| Office |
6 287 |
|
|
|
(2 259) |
|
|
|
4 028 |
|
|
|
4 276 |
|
|
|
(1 408) |
|
|
|
2 868 |
|
| Paperplus |
8 465 |
|
|
|
(3 834) |
|
|
|
4 631 |
|
|
|
9 843 |
|
|
|
(4 410) |
|
|
|
5 433 |
|
| Rental and Products |
5 892 |
|
|
|
(2 265) |
|
|
|
3 627 |
|
|
|
2 636 |
|
|
|
(1 120) |
|
|
|
1 516 |
|
| Services |
31 628 |
|
|
|
(29 452) |
|
|
|
2 176 |
|
|
|
16 218 |
|
|
|
(7 563) |
|
|
|
8 655 |
|
| Travel and Aviation |
1 185 |
|
|
|
(603) |
|
|
|
582 |
|
|
|
19 619 |
|
|
|
(19 619) |
|
|
|
– |
|
| Bidvest Foodservice |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Australasia |
15 604 |
|
|
|
(12 773) |
|
|
|
2 831 |
|
|
|
11 933 |
|
|
|
(10 489) |
|
|
|
1 444 |
|
| United Kingdom |
17 950 |
|
|
|
(15 372) |
|
|
|
2 578 |
|
|
|
25 778 |
|
|
|
(25 778) |
|
|
|
– |
|
| Europe |
89 198 |
|
|
|
(89 130) |
|
|
|
68 |
|
|
|
76 205 |
|
|
|
(75 652) |
|
|
|
553 |
|
| Emerging Markets |
47 770 |
|
|
|
(35 607) |
|
|
|
12 163 |
|
|
|
57 975 |
|
|
|
(46 150) |
|
|
|
11 825 |
|
| Bidvest Namibia |
16 508 |
|
|
|
(8 683) |
|
|
|
7 825 |
|
|
|
11 629 |
|
|
|
(6 013) |
|
|
|
5 616 |
|
| Bidvest Corporate |
29 063 |
|
|
|
(25 625) |
|
|
|
3 438 |
|
|
|
25 607 |
|
|
|
(25 412) |
|
|
|
195 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
19 640 564 |
|
|
|
(633 232) |
|
|
|
19 007 332 |
|
|
|
17 427 882 |
|
|
|
(514 318) |
|
|
|
16 913 564 |
|
Collateral held on past due amounts
| |
2015 |
|
|
2014 |
|
| |
|
|
|
|
|
|
|
| |
Fair value of
collateral held
R’000 |
|
|
|
Trade
receivables
net of
impairment
allowance
R’000 |
|
|
Fair value of
collateral held
R’000 |
|
|
|
Trade
receivables
net of
impairment
allowance
R’000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Personal surety |
* |
|
|
|
61 225 |
|
|
* |
|
|
|
72 038 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
|
|
|
|
1 905 |
|
|
|
|
|
|
2 686 |
|
| Electrical |
|
|
|
|
57 224 |
|
|
|
|
|
|
68 623 |
|
| Freight |
|
|
|
|
– |
|
|
|
|
|
|
46 |
|
| Industrial |
|
|
|
|
515 |
|
|
|
|
|
|
583 |
|
| Office |
|
|
|
|
180 |
|
|
|
|
|
|
100 |
|
| Bidvest Foodservice |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Emerging Markets |
|
|
|
|
1 401 |
|
|
|
|
|
|
– |
|
| Cover by credit insurance |
383 422 |
|
|
|
386 447 |
|
|
523 377 |
|
|
|
401 312 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
109 |
|
|
|
109 |
|
|
– |
|
|
|
– |
|
| Electrical |
198 051 |
|
|
|
198 051 |
|
|
226 988 |
|
|
|
226 988 |
|
| Freight |
15 059 |
|
|
|
15 059 |
|
|
14 513 |
|
|
|
14 513 |
|
| Industrial |
15 958 |
|
|
|
15 958 |
|
|
20 014 |
|
|
|
10 032 |
|
| Bidvest Foodservice |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Australasia |
52 685 |
|
|
|
52 685 |
|
|
33 507 |
|
|
|
33 507 |
|
| United Kingdom |
27 223 |
|
|
|
30 248 |
|
|
23 790 |
|
|
|
26 434 |
|
| Europe |
49 085 |
|
|
|
49 085 |
|
|
50 744 |
|
|
|
50 744 |
|
| Emerging Markets |
24 977 |
|
|
|
24 977 |
|
|
153 514 |
|
|
|
38 787 |
|
| Bidvest Namibia |
275 |
|
|
|
275 |
|
|
307 |
|
|
|
307 |
|
| Pledge of assets |
17 681 |
|
|
|
17 681 |
|
|
3 616 |
|
|
|
3 616 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
1 926 |
|
|
|
1 926 |
|
|
1 777 |
|
|
|
1 777 |
|
| Electrical |
3 201 |
|
|
|
3 201 |
|
|
|
|
|
|
|
|
| Office |
1 007 |
|
|
|
1 007 |
|
|
1 839 |
|
|
|
1 839 |
|
| Travel and Aviation |
11 547 |
|
|
|
11 547 |
|
|
– |
|
|
|
– |
|
| Other |
34 837 |
|
|
|
34 837 |
|
|
12 082 |
|
|
|
12 082 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Electrical |
– |
|
|
|
– |
|
|
6 425 |
|
|
|
6 425 |
|
| Freight |
33 655 |
|
|
|
33 655 |
|
|
– |
|
|
|
– |
|
| Industrial |
1 182 |
|
|
|
1 182 |
|
|
5 094 |
|
|
|
5 094 |
|
| Bidvest Namibia |
– |
|
|
|
– |
|
|
563 |
|
|
|
563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
435 940 |
|
|
|
500 190 |
|
|
539 075 |
|
|
|
489 048 |
|
| * An accurate fair value cannot be attached to personal surety. |
In certain instances the Group’s operations reserve the right to collect inventory sold when the outstanding debt is not settled by the
customer. Where it is the business of the operation to finance assets, the assets are held as collateral in respect of the outstanding debt.
The collateral detailed above is in addition to these aforementioned measures taken to reduce credit risk in respect of trade receivables. |
| 37.2.2 |
Banking and other advances |
| |
Refer to note 19 for further disclosure.
The impairment allowance account comprises a specific and portfolio impairment allowance. Specific impairments are raised for doubtful
advances, including amounts in respect of interest not being serviced and after taking security values into account, and are deducted
from advances where the outstanding balance exceeds the value of the security held. A portfolio impairment allowance based on historic
experience is raised to cover doubtful advances, which may not be specifically identified at the year-end. The specific and portfolio
impairments made during the year are charged to the income statement.
| |
|
|
|
| |
2015
R’000 |
|
|
2014
R’000 |
|
| |
|
|
|
|
|
| Movement in impairment allowance in respect of banking and other advances |
|
|
|
|
|
| Financial Services |
|
|
|
|
|
| Balance at July 1 |
9 921 |
|
|
23 743 |
|
| Allowance raised during the year |
960 |
|
|
5 298 |
|
| Allowance utilised during the year |
(455) |
|
|
(311) |
|
| Impairment written off against banking and other advances |
(4 949) |
|
|
(18 809) |
|
| Balance at June 30 |
5 477 |
|
|
9 921 |
|
Ageing of banking and other advances at June 30
| |
2015 |
2014 |
|
| |
|
|
|
|
|
|
|
|
| |
Gross
banking
and other
advances
R’000 |
|
|
Impairment
allowance
R’000 |
|
|
Net
banking
and other
advances
R’000 |
|
|
Gross
banking
and other
advances
R’000 |
|
|
Impairment
allowance
R’000 |
|
|
Net
banking
and other
advances
R’000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Not past due |
1 279 984 |
|
|
(1 136) |
|
|
1 278 848 |
|
|
959 749 |
|
|
(1 755) |
|
|
957 994 |
|
| Past due |
13 047 |
|
|
(4 341) |
|
|
8 706 |
|
|
14 611 |
|
|
(8 166) |
|
|
6 445 |
|
| 0 – 30 days |
96 |
|
|
(75) |
|
|
21 |
|
|
491 |
|
|
(65) |
|
|
19 |
|
| 31 – 180 days |
2 707 |
|
|
(614) |
|
|
2 093 |
|
|
84 |
|
|
(8 101) |
|
|
5 935 |
|
| 181 + days |
10 244 |
|
|
(3 652) |
|
|
6 592 |
|
|
14 036 |
|
|
(8 101) |
|
|
5 935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
1 293 031 |
|
|
(5 477) |
|
|
1 287 554 |
|
|
974 360 |
|
|
(9 921) |
|
|
964 439 |
|
Collateral held on past due amounts
| |
2015 |
|
|
2014 |
|
|
| |
|
|
|
|
|
|
|
| |
Fair value of
collateral held
R’000 |
|
|
Banking
and other
advances net
of impairment
allowance
R’000 |
|
|
Fair value of
collateral held
R’000 |
|
|
Banking
and other
advances net
of impairment
allowance
R’000 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Pledge of assets |
8 706 |
|
|
8 706 |
|
|
6 445 |
|
|
6 445 |
|
|
|
| 37.2.3 |
Investments |
| |
Refer to note 18 for further disclosure.
The classes for investments are listed held-for-trading, unlisted held-for-trading, listed available-for-sale and unlisted available-for-sale. Refer
note 18 for the carrying amounts for each of these categories.
There were no impairment losses recognised in respect of investments (2014: Nil). |
| 37.2.4 |
Guarantees |
| |
Over and above the guarantees issued to subsidiaries of the Group, the Group has provided guarantees for fixed amounts in respect of
obligations of associates as disclosed in note 35.
The maximum exposure to credit risk in respect of guarantees at the reporting date was as follows:
| |
|
|
|
| |
2015
R’000 |
|
|
2014
R’000 |
|
| |
|
|
|
|
|
| Guarantees issued in respect of obligations of associates |
166 000 |
|
|
166 000 |
|
|
| 37.3 |
Liquidity risk |
| |
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing
liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and
stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
The Group manages its borrowings centrally for each of the following countries and regions: South Africa, the United Kingdom and
continental Europe, and Asia Pacific. The divisions within each region are therefore not responsible for the management of liquidity risk, but
rather senior management for each of these regions is responsible for implementing procedures to manage the regional liquidity risk. |
| 37.3.1 |
Contractual maturities of financial liabilities, including interest payments and excluding the impact of netting agreements |
| |
| |
|
|
Undiscounted contractual cash flows |
|
|
| |
| |
Carrying
amount
R’000 |
Total
R’000 |
6 months
or less
R’000 |
6 – 12
months
R’000 |
1 – 2
years
R’000 |
2 – 5
years
R’000 |
More than
5 years
R’000 |
| |
|
|
|
|
|
|
|
| 2015 |
|
|
|
|
|
|
|
| Puttable non-controlling liabilities (refer note 30) |
939 430 |
989 972 |
– |
– |
– |
989 972 |
– |
| Borrowings (refer note 28) |
|
|
|
|
|
|
|
| Loans secured by mortgage bonds over fixed property |
26 476 |
28 305 |
3 098 |
3 065 |
6 037 |
16 105 |
– |
| Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
295 975 |
315 276 |
72 369 |
71 100 |
87 977 |
83 830 |
– |
| Unsecured loans |
12 434 627 |
14 081 716 |
3 775 953 |
2 210 760 |
1 859 482 |
6 169 062 |
66 459 |
| Floorplan creditors secured by pledge of inventories |
827 664 |
827 664 |
827 664 |
– |
– |
– |
– |
| Bank overdrafts |
1 994 365 |
1 994 365 |
– |
1 994 365 |
– |
– |
– |
| |
15 579 107 |
17 247 326 |
4 679 084 |
4 279 290 |
1 953 496 |
6 268 997 |
66 459 |
| Trade and other payables (refer note 33) |
|
|
|
|
|
|
|
| Trade and other payables (excluding forward exchange contracts) |
29 537 909 |
29 537 909 |
29 537 909 |
– |
– |
– |
– |
| Banking liabilities (refer note 31) |
|
|
|
|
|
|
|
| Call deposits |
1 657 612 |
1 657 809 |
1 657 809 |
– |
– |
– |
– |
| Fixed and notice deposits |
996 249 |
1 025 766 |
774 061 |
251 705 |
– |
– |
– |
| |
2 653 861 |
2 683 575 |
2 431 870 |
251 705 |
– |
– |
– |
| 2014 |
|
|
|
|
|
|
|
| Puttable non-controlling liabilities (refer note 30) |
– |
– |
– |
– |
– |
– |
– |
| Borrowings (refer note 28) |
|
|
|
|
|
|
|
| Loans secured by mortgage bonds over fixed property |
13 617 |
14 255 |
1 055 |
1 055 |
2 110 |
8 951 |
1 084 |
| Loans secured by lien over certain
property, plant and equipment in terms
of financial leases and suspensive sale
agreements |
345 428 |
366 799 |
69 429 |
57 237 |
116 518 |
123 615 |
– |
| Unsecured loans |
12 452 349 |
13 332 129 |
5 093 791 |
826 842 |
842 723 |
6 460 479 |
108 294 |
| Floorplan creditors secured by pledge of inventories |
665 814 |
665 814 |
665 814 |
– |
– |
– |
– |
| Bank overdrafts |
3 277 988 |
3 277 988 |
– |
3 277 988 |
– |
– |
– |
| |
16 755 196 |
17 656 985 |
5 830 089 |
4 163 122 |
961 351 |
6 593 045 |
109 378 |
| Trade and other payables (refer note 33) |
|
|
|
|
|
|
|
| Trade and other payables (excluding forward exchange contracts) |
26 135 155 |
26 135 155 |
26 133 921 |
1 234 |
– |
– |
– |
| Banking liabilities (refer note 31) |
|
|
|
|
|
|
|
| Call deposits |
1 283 709 |
1 283 830 |
1 283 830 |
– |
– |
– |
– |
| Fixed and notice deposits |
778 712 |
794 921 |
719 069 |
75 852 |
– |
– |
– |
| |
2 062 421 |
2 078 751 |
2 002 899 |
75 852 |
– |
– |
– |
The expected maturity of financial liabilities is not expected to differ from the contractual maturities as disclosed above.
There were no defaults or breaches of any of the borrowing terms or conditions. |
| 37.3.2 |
Trade and other payables by segment |
| |
| |
|
|
|
| |
2015
R’000 |
|
|
2014
R’000 |
|
| |
|
|
|
|
|
| Trade payables |
|
|
|
|
|
| Bidvest South Africa |
|
|
|
|
|
| Automotive |
482 058 |
|
|
514 608 |
|
| Consumer Products |
138 403 |
|
|
80 728 |
|
| Electrical |
658 829 |
|
|
655 791 |
|
| Financial Services |
799 808 |
|
|
144 402 |
|
| Freight |
2 526 465 |
|
|
2 241 487 |
|
| Industrial |
262 514 |
|
|
238 938 |
|
| Office |
405 205 |
|
|
401 253 |
|
| Paperplus |
483 568 |
|
|
361 689 |
|
| Rental and Products |
129 657 |
|
|
133 923 |
|
| Services |
212 725 |
|
|
228 866 |
|
| Travel and Aviation |
361 980 |
|
|
440 473 |
|
| Bidvest Foodservice |
|
|
|
|
|
| Australasia |
2 803 751 |
|
|
3 029 976 |
|
| United Kingdom |
6 596 958 |
|
|
5 462 721 |
|
| Europe |
3 589 586 |
|
|
2 830 503 |
|
| Emerging Markets |
1 406 274 |
|
|
1 325 891 |
|
| Bidvest Namibia |
368 457 |
|
|
318 827 |
|
| Bidvest Corporate |
147 574 |
|
|
113 237 |
|
| |
21 373 812 |
|
|
18 523 313 |
|
| Refer note 33 for further disclosure. |
|
|
|
|
|
|
| 37.3.3 |
Undrawn facilities |
| |
| |
|
|
|
| |
2015
R’000 |
|
|
2014
R’000 |
|
| |
|
|
|
|
|
| The Group has the following undrawn facilities at its disposal to further reduce liquidity risk: |
|
|
|
|
|
| Unsecured bank overdraft facility, reviewed annually and payable on 360 days’ notice |
12 686 297 |
|
|
13 842 133 |
|
| Utilised |
1 994 365 |
|
|
3 277 988 |
|
| Unutilised |
10 691 932 |
|
|
10 564 145 |
|
| Unsecured loan facility with various maturity dates through to 2021 and which may be extended by mutual agreement |
11 082 322 |
|
|
9 197 777 |
|
| Utilised |
8 166 034 |
|
|
5 943 964 |
|
| Unutilised |
2 916 288 |
|
|
3 253 813 |
|
| Secured loan facilities with various maturity dates through to 2020 and which may be extended by mutual agreement |
2 950 629 |
|
|
3 502 540 |
|
| Utilised |
1 150 115 |
|
|
1 024 859 |
|
| Unutilised |
1 800 514 |
|
|
2 477 681 |
|
| Other banking facilities |
3 130 867 |
|
|
2 751 751 |
|
| Utilised |
241 036 |
|
|
316 767 |
|
| Unutilised |
2 889 831 |
|
|
2 434 984 |
|
| Unsecured Domestic Medium-Term Notes Programme |
9 000 000 |
|
|
9 000 000 |
|
| Utilised |
4 268 593 |
|
|
5 059 840 |
|
| Unutilised |
4 731 407 |
|
|
3 940 160 |
|
|
|
|
|
|
|
| Total facilities |
38 850 115 |
|
|
38 294 201 |
|
| Utilised |
15 820 143 |
|
|
15 623 418 |
|
| Unutilised |
23 029 972 |
|
|
22 670 783 |
|
|
|
|
|
|
|
|
| 37.4 |
Market risk |
| |
Market risk is the risk that changes in market price, such as foreign exchange rates, interest rates and equity prices will affect the Group’s
income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk
exposures within acceptable parameters, while optimising the return on risk. |
| 37.4.1 |
Foreign currency risk |
| |
The Group’s financial instruments are not significantly exposed to currency risk for the reasons provided below. A sensitivity analysis has
therefore not been performed.
Borrowings are matched to the same foreign currency as the business raising the loan thereby limiting the businesses’ exposure to changes
in a foreign currency which differs to their functional currency. Interest on borrowings is denominated in currencies that match the cash flows
generated by the underlying businesses of the Group thereby providing an economic hedge for each class of borrowing.
Banking advances (refer note 19), banking liabilities (refer note 30) and investments, with the exception of the Group’s investment in the
Indian-based Mumbai International Airport Private Limited, (refer note 18) are all denominated in the same functional currency as the
operation in which they are held, thus these financial instruments are not exposed to currency risk.
The Group incurs currency risk as a result of purchases and sales which are denominated in a currency other than the Group entities’
functional reporting currency. It is Group policy that Group entities hedge all trade receivables and trade payables denominated in a foreign
currency which differs to its functional currency. At any point in time the entities also take out economic hedges over their estimated foreign
currency exposure resulting from sales and purchases. The Group entities hedge their foreign currency risk exposure either by taking out
forward exchange contracts (FECs) or alternatively by purchasing in advance the foreign currency which will be required to settle the trade
payables. Most of the forward exchange contracts have maturities of less than one year after the balance sheet date. Where necessary, the
forward exchange contracts are rolled over at maturity. It is the Group’s policy not to trade in derivative financial instruments for speculative
purposes with the exception of Bidvest Bank Limited whose business is to trade in derivatives.
Changes in the fair value of forward exchange contracts that economically hedge monetary assets and liabilities in foreign currencies (in
relation to the operations’ functional currency) and for which no hedge accounting is applied are recognised in the income statement. Both
the changes in fair value of the forward exchange contracts and the foreign exchange gains and losses relating to the monetary items are
recognised in operating profit (refer note 2).
The periods in which the cash flows associated with the forward exchange contracts are expected to occur are detailed below under the
heading “Settlement”. The periods in which the cash flows are expected to impact the income statement are believed to be in the same time
frame as when the actual cash flows occur.
| |
|
|
Contract value |
|
| |
|
|
| |
Settlement |
|
Foreign
amount
’000 |
|
Rand
amount
’000 |
|
| |
|
|
|
|
|
|
| 2015 |
|
|
|
|
|
|
| In respect of forward exchange contracts relating to foreign liabilities as at June 30 2015 |
|
|
|
|
|
|
| Japanese yen |
July 2015 to November 2015 |
|
(2 434 570) |
|
(246 804) |
|
| US dollar |
July 2015 to October 2015 |
|
(25 313) |
|
(300 680) |
|
| Euro |
July 2015 to September 2015 |
|
(14 244) |
|
(194 445) |
|
| Sterling |
July 2015 to September 2015 |
|
(115) |
|
(2 180) |
|
| Australian dollar |
July 2015 |
|
(608) |
|
(5 732) |
|
| Other |
July 2015 |
|
(187) |
|
(732) |
|
| In respect of forward exchange contracts relating to foreign
assets as at June 30 2015 |
|
|
|
|
(750 573) |
|
| US dollar |
July 2015 to November 2015 |
|
1 336 |
|
16 615 |
|
| |
|
|
|
|
16 615 |
|
| |
|
|
|
|
|
|
| In respect of forward exchange contracts relating to goods
and services ordered not accounted for as at June 30 2015
Japanese yen |
|
|
|
|
|
|
| Japanese yen |
July 2015 to November 2015 |
|
(141 278) |
|
(14 356) |
|
| US dollar |
July 2015 to October 2015 |
|
(19 372) |
|
(239 715) |
|
| Euro |
July 2015 to December 2015 |
|
(881) |
|
(11 199) |
|
| Sterling |
August 2015 to September 2015 |
|
(489) |
|
(9 393) |
|
| Australian dollar |
July 2015 |
|
(1 314) |
|
(12 266) |
|
| Other |
July 2015 to September 2015 |
|
(350) |
|
(1 289) |
|
| |
|
|
|
|
(288 218) |
|
| 2014 |
|
|
|
|
|
|
| In respect of forward exchange contracts relating to foreign
liabilities as at June 30 2014 |
|
|
|
|
|
|
| Japanese yen |
July 2014 to October 2014 |
|
(2 302 227) |
|
(241 962) |
|
| US dollar |
July 2014 to January 2015 |
|
(17 120) |
|
(183 429) |
|
| Euro |
July 2014 to October 2014 |
|
(5 802) |
|
(84 858) |
|
| Sterling |
July 2014 to September 2014 |
|
(222) |
|
(4 038) |
|
| Australian dollar |
July 2014 to August 2014 |
|
(524) |
|
(5 195) |
|
| Other |
July 2014 |
|
(5 048) |
|
(9 160) |
|
| |
|
|
|
|
(528 642) |
|
| In respect of forward exchange contracts relating to foreign
assets as at June 30 2014 |
|
|
|
|
|
|
| Japanese yen |
July 2014 to October 2014 |
|
14 562 |
|
1 561 |
|
| US dollar |
July 2014 to September 2014 |
|
(501) |
|
(5 278) |
|
| Euro |
July 2014 to September 2014 |
|
(1 073) |
|
(15 527) |
|
| |
|
|
|
|
(19 244) |
|
| In respect of forward exchange contracts relating to goods
and services ordered not accounted for as at June 30 2014 |
|
|
|
|
|
|
| Japanese yen |
July 2014 to August 2014 |
|
(5 966) |
|
(653) |
|
| US dollar |
July 2014 to December 2014 |
|
(22 039) |
|
(248 347) |
|
| Euro |
July 2014 to November 2014 |
|
(375) |
|
(5 588) |
|
| Sterling |
August 2014 to October 2014 |
|
(211) |
|
(3 860) |
|
| Hong Kong dollar |
July 2014 |
|
(113) |
|
(156) |
|
| Australian dollar |
July 2014 to November 2014 |
|
(627) |
|
(8 248) |
|
| Other |
August 2014 to September 2014 |
|
9 997 |
|
17 807 |
|
| |
|
|
|
|
(249 045) |
|
The total value of trade receivables and trade payables whose payment terms are fixed in a foreign currency other than its operational
currency are R857 million (2014: R711 million) and R1 901 million (2014: R1 340 million), respectively. |
| 37.4.2 |
Interest rate risk |
| |
The Group is exposed to interest rate risk as it borrows funds at both fixed and floating interest rates. This risk is managed by maintaining
an appropriate mix between fixed and floating borrowings and by the use of interest rate swap contracts. The Group’s investments in listed
bonds, accounted for as available-for-sale and held-for-trading financial assets and banking advances and liabilities are exposed to a risk of
change in fair value due to movements in interest rates. Investments in equity securities accounted for as held-for-trading financial assets and
trade receivables and payables are not exposed to interest rate risk.
At the reporting date the interest rate profile of the Group’s interest-bearing financial instruments was:
| |
|
|
|
| |
2015
R’000 |
|
|
2014
R’000 |
|
| |
|
|
|
|
|
| Fixed rate instruments |
|
|
|
|
|
| Financial assets |
|
|
|
|
|
| Available-for-sale listed bonds |
92 964 |
|
|
72 228 |
|
| Held-for-trading listed bonds |
159 506 |
|
|
127 263 |
|
| Banking and other advances |
130 259 |
|
|
132 173 |
|
| Derivative instruments in designated hedge accounting relationships |
39 849 |
|
|
57 955 |
|
| Financial liabilities |
|
|
|
|
|
| Borrowings |
(6 536 713) |
|
|
(9 540 451) |
|
| Banking liabilities |
(327 444) |
|
|
(82 326) |
|
| Derivative instruments in designated hedge accounting relationships |
(1 863) |
|
|
(24 939) |
|
| Variable rate instruments |
|
|
|
|
|
| Financial assets |
|
|
|
|
|
| Cash and cash equivalents |
7 812 877 |
|
|
8 838 573 |
|
| Banking and other advances |
1 162 774 |
|
|
842 187 |
|
| Financial liabilities |
|
|
|
|
|
| Borrowings |
(7 048 029) |
|
|
(3 936 757) |
|
| Puttable non-controlling interest liabilities |
(939 430) |
|
|
– |
|
| Banking liabilities |
(2 326 417) |
|
|
(1 980 095) |
|
| Overdrafts |
(1 994 365) |
|
|
(3 277 988) |
|
The Group’s exposure to interest rates on financial assets and liabilities are detailed in the various notes within the financial statements.
The variable rates are influenced by movements in the prime borrowing rates.
Sensitivity analysis
The effect of a change in interest rate on the fair value of the listed bonds accounted for as held-for-trading and available-for-sale is not
believed to have a significant effect on the Group’s profit for the year and equity.
Group borrowings have been categorised by geographical location and the percentage change used for each category has been selected
based on what could reasonably be expected as a change in interest rates within that region based on historical movements in interest rates
within that particular region. This sensitivity analysis has been prepared using the average borrowings for the financial year as the actual
borrowings at June 30 are not representative of the borrowings during the year. This analysis assumes that all other variables, in particular
foreign currency rates, remain constant. The analyses are performed on the same basis as 2014. A decrease in interest rates would have an
equal and opposite effect on profit after taxation as detailed below.
| |
2015 |
2014 |
|
| |
|
|
|
|
|
| |
|
Increase in
interest rates
% |
|
|
Decrease in
profit after
taxation
R’000 |
|
|
Increase in
interest rates
% |
|
|
Decrease in
profit after
taxation
R’000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Southern Africa and other Emerging Markets |
|
0,50 |
|
|
21 712 |
|
|
0,25 |
|
|
19 112 |
|
| United Kingdom and Europe |
|
0,25 |
|
|
7 688 |
|
|
0,25 |
|
|
4 212 |
|
| Australasia |
|
0,25 |
|
|
8 766 |
|
|
0,25 |
|
|
5 566 |
|
| |
|
|
|
|
38 166 |
|
|
|
|
|
28 890 |
|
Interest rate swap contracts
The Group has entered into interest rate swap contracts, in order to fix the interest rates on variable rate corporate bonds and loans as
summarised below.
Bonds – The variable three-month JIBAR interest rate plus a credit spread specific to each bond has been fixed using fixed for floating interest
rate swaps at rates set out below. The swap contracts match the duration and expiry dates of the bonds. The difference between the fixed and
floating interest rates are settled on a quarterly basis simultaneously with the payment of interest to bondholders. The interest rate swap contracts
have enabled the Group to mitigate the risk of fluctuating interest rates on the fair value of the bonds issued. The interest rate swaps have been
designated as hedging instruments and accounted for as a cash flow hedge. The fair value of the bond-linked interest rate swaps at the reporting
date, is determined by discounting the future cash flows using the interest rate curves at the reporting date and the credit risk inherent in the
contract, resulting in a fair value asset of R40 million (2014: R58 million).
| Hedged items – five-year bonds code |
BID05 |
|
BID04 |
|
| Principal bond and swap notional value – R’000 |
260 000 |
|
1 425 000 |
|
| Bond issue date, swap start date |
June 30 2014 |
|
November 23 2012 |
|
| Bond redemption date, swap termination date |
June 30 2019 |
|
November 23 2017 |
|
| Credit spread (bps) above three-month JIBAR |
125 |
|
130 |
|
| Fixed swap rate, including spread |
8,75% |
|
7,15% |
|
| Interest settlement periods |
Quarterly |
|
Quarterly |
|
Loans – The key components of the interest rate swaps and loans are summarised below. The variable loan interest rates plus a credit
spread specific to each loan have been fixed using fixed for floating interest rate swaps at rates set out below. The interest rate swaps have
been designated as hedging instruments and accounted for as cash flow hedges. The fair value of the loan-linked interest rate swaps at
the reporting date, is determined by discounting the future cash flows using the interest rate curves at the reporting date and the credit risk
inherent in the contract, resulting in a fair value liability of R2 million (2014: R25 million).
| Hedged items |
Bullet € term loan |
|
Amortising £ term loan |
| Swap notional value at reporting date – ’000 |
€117 000 |
|
£10 000 |
| R equivalent – ’000 |
1 693 534 |
|
361 374 |
| Swap termination date |
June 26 2016 |
|
December 30 2015 |
| Floating reference rate |
three-month Euribor |
|
six-month GBP Libor |
| Spread (bps) above floating reference rate |
126 |
|
150 |
| Fixed swap rate, including spread |
1,99% |
|
4,46% |
| Interest settlement periods |
Quarterly |
|
Semi-annual |
|
| 37.4.3 |
Market price risk |
| |
Equity price risk arises from investments classified as held-for-trading and available-for-sale (refer note 18). Available-for-sale financial assets
include listed bonds held by the Group’s wholly owned subsidiary Bidvest Bank Limited. Held-for-trading investments comprise a listed share
portfolio whose performance is monitored closely by senior management and the Group actively trades in these shares. The Group’s subsidiaries
Bidvest Insurance Limited and Bidvest Life Limited hold investment portfolios with a fair value of R645 million (2014: R588 million) and R306 million
(2014: R279 million), respectively, for the purpose of being utilised to cover liabilities arising from insurance contracts. These portfolios comprise
domestic and international equity investments and money market funds. Unlisted investments comprise unlisted shares and loans which are
classified as held-for-trading and available-for-sale, and are valued at fair value using a price earnings (“PE”) model. |
| 37.5 |
Fair values |
| |
The carrying amounts of all financial assets and liabilities approximate their fair values, with the exception of borrowings which have been
accounted for at amortised cost. The fair value of borrowings, together with the carrying amounts shown in the statement of financial
position, classified by segment (being geographical location), are as follows:
| |
2015 |
|
|
2014 |
|
|
|
|
|
|
|
|
| |
Carrying
amount
R’000 |
|
|
Fair value
R’000 |
|
|
Carrying
amount
R’000 |
|
|
Fair value
R’000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings (refer note 28) |
|
|
|
|
|
|
|
|
|
|
|
| Southern Africa and other Emerging Markets |
11 153 337 |
|
|
11 143 691 |
|
|
11 927 756 |
|
|
11 912 552 |
|
| Loans secured by lien over certain property, plant and equipment
in terms of financial leases and suspensive sale agreements |
14 503 |
|
|
15 345 |
|
|
19 913 |
|
|
20 951 |
|
| Unsecured loans |
8 353 732 |
|
|
8 343 244 |
|
|
8 039 487 |
|
|
8 023 245 |
|
| Floorplan creditors secured by pledge of inventories |
827 664 |
|
|
827 664 |
|
|
665 814 |
|
|
665 814 |
|
| Bank overdrafts |
1 957 438 |
|
|
1 957 438 |
|
|
3 202 542 |
|
|
3 202 542 |
|
| United Kingdom and Europe |
3 334 909 |
|
|
3 334 909 |
|
|
3 713 692 |
|
|
3 713 692 |
|
| Loans secured by mortgage bonds over fixed property |
26 476 |
|
|
26 476 |
|
|
13 617 |
|
|
13 617 |
|
| Loans secured by lien over certain property, plant and equipment
in terms of financial leases and suspensive sale agreements |
281 472 |
|
|
281 472 |
|
|
325 515 |
|
|
325 515 |
|
| Unsecured loans |
2 990 034 |
|
|
2 990 034 |
|
|
3 299 114 |
|
|
3 299 114 |
|
| Bank overdrafts |
36 927 |
|
|
36 927 |
|
|
75 446 |
|
|
75 446 |
|
| Australasia |
1 090 861 |
|
|
1 090 861 |
|
|
1 113 748 |
|
|
1 113 748 |
|
| Unsecured loans |
1 090 861 |
|
|
1 090 861 |
|
|
1 113 748 |
|
|
1 113 748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
15 579 107 |
|
|
15 569 461 |
|
|
16 755 196 |
|
|
16 739 992 |
|
| Unrecognised gain |
9 646 |
|
|
|
|
|
15 204 |
|
|
|
|
The methods used to estimate the fair values of financial instruments are discussed in note 41.
The interest rates used to discount cash flows, in order to determine fair values, are based on market related rates at June 30 2015 plus an
adequate constant credit spread, and range from 1,0% to 12,5% (2014: 0,8% to 17,8%). |
| Notes to the consolidated financial statements – Note 37 |
|
|