| Notes to the consolidated financial statements – Note 28 |
|
|
|
|
|
|
| |
|
|
2014
R’000 |
|
|
|
|
|
|
|
|
| 28. |
Borrowings |
|
|
|
|
|
| |
Loans secured by mortgage bonds over fixed property (refer note 13) |
26 476 |
|
|
13 617 |
|
| |
Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements (refer note 13) |
295 975 |
|
|
345 428 |
|
| |
Unsecured borrowings |
12 434 627 |
|
|
12 452 349 |
|
| |
Listed bonds |
2 925 000 |
|
|
4 425 000 |
|
| |
Listed commercial paper |
1 343 593 |
|
|
2 083 385 |
|
| |
Cumulative redeemable preference shares |
2 200 000 |
|
|
– |
|
| |
Other borrowings |
5 966 034 |
|
|
5 943 964 |
|
| |
Floorplan creditors secured by pledge of inventories (refer note 21) |
827 664 |
|
|
665 814 |
|
| |
Borrowings |
13 584 742 |
|
|
13 477 208 |
|
| |
Bank overdrafts |
1 994 365 |
|
|
3 277 988 |
|
| |
Total borrowings |
15 579 107 |
|
|
16 755 196 |
|
| |
Less: Short-term portion of borrowings |
(8 454 122) |
|
|
(9 647 029) |
|
| |
Long-term portion of borrowings |
7 124 985 |
|
|
7 108 167 |
|
| |
Schedule of repayment of borrowings |
|
|
|
|
|
| |
Year to June 2015 |
|
|
|
6 369 041 |
|
| |
Year to June 2016 |
6 459 757 |
|
|
2 911 905 |
|
| |
Year to June 2017 |
1 319 275 |
|
|
694 251 |
|
| |
Year to June 2018 |
1 699 003 |
|
|
1 576 374 |
|
| |
Year to June 2019 |
1 755 415 |
|
|
1 833 331 |
|
| |
Thereafter |
2 351 292 |
|
|
92 306 |
|
| |
|
13 584 742 |
|
|
13 477 208 |
|
| |
Total borrowings comprise |
|
|
|
|
|
| |
Borrowings |
13 584 742 |
|
|
13 477 208 |
|
| |
Local subsidiaries |
8 213 610 |
|
|
7 847 280 |
|
| |
Foreign subsidiaries |
5 371 132 |
|
|
5 629 928 |
|
| |
Overdrafts |
1 994 365 |
|
|
3 277 988 |
|
| |
Local subsidiaries |
1 951 464 |
|
|
3 201 289 |
|
| |
Foreign subsidiaries |
42 901 |
|
|
76 699 |
|
<
|
|
|
|
|
|
|
| |
|
15 579 107 |
|
|
16 755 196 |
|
| |
|
% |
|
|
% |
|
| |
Effective weighted average rate of interest on |
|
|
|
|
|
| |
Local borrowings excluding overdrafts |
7,2 |
|
|
8,1 |
|
| |
Foreign borrowings excluding overdrafts |
2,1 |
|
|
2,4 |
|
| |
|
2015 |
|
|
2014 |
|
|
|
|
|
|
| |
|
|
Carrying
value
R’000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Terms and debt repayment schedule |
|
|
|
|
|
|
|
|
|
|
|
| |
Terms and conditions of outstanding loans were: |
|
|
|
|
|
|
|
|
|
|
|
| |
Borrowings of local subsidiaries |
|
|
|
|
|
|
8 213 610 |
|
|
7 847 280 |
|
| |
Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
ZAR |
|
9,2 – 17,8 |
|
2017 – 2018 |
|
14 503 |
|
|
19 730 |
|
| |
Listed bonds |
ZAR |
|
7,2 – 8,9 |
|
2018 – 2019 |
|
2 925 000 |
|
|
4 425 000 |
|
| |
Listed commercial paper |
ZAR |
|
6,5 – 6,8 |
|
2016 |
|
1 343 593 |
|
|
2 083 385 |
|
| |
Cumulative redeemable preference shares |
ZAR |
|
6,1 |
|
2020 |
|
2 200 000 |
|
|
– |
|
| |
Other borrowings |
ZAR |
|
6,1 – 12,2 |
|
2016 – 2021 |
|
902 850 |
|
|
653 351 |
|
| |
Floorplan creditors secured by pledge of inventories |
ZAR |
|
7,5 – 10,0 |
|
2016 |
|
827 664 |
|
|
665 814 |
|
| |
Borrowings of foreign subsidiaries |
|
|
|
|
|
|
5 371 132 |
|
|
5 629 928 |
|
| |
Loans secured by mortgage bonds over fixed property |
GBP |
|
1,9 – 2,5 |
|
2018 – 2020 |
|
12 448 |
|
|
13 617 |
|
| |
|
CZK |
|
1,9 |
|
2020 |
|
14 028 |
|
|
145 828 |
|
| |
Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
GBP |
|
2,6 – 5,8 |
|
2016 – 2019 |
|
124 153 |
|
|
27 314 |
|
| |
|
PLN |
|
3,2 |
|
2019 – 2020 |
|
37 900 |
|
|
152 374 |
|
| |
|
EUR |
|
2,1 – 5,8 |
|
2016 – 2020 |
|
119 420 |
|
|
183 |
|
| |
|
NAD |
|
|
|
|
|
– |
|
|
|
|
| |
Other borrowings |
GBP |
|
1,8 – 9,6 |
|
2016 – 2023 |
|
365 913 |
|
|
471 982 |
|
| |
|
EUR |
|
1,0 – 10,0 |
|
2016 – 2031 |
|
2 220 621 |
|
|
2 293 690 |
|
| |
|
HKD |
|
0,9 – 5,1 |
|
2016 – 2018 |
|
1 172 791 |
|
|
1 123 660 |
|
| |
|
SGD |
|
1,4 – 1,7 |
|
2016 – 2018 |
|
740 089 |
|
|
652 844 |
|
| |
|
CZK |
|
1,6 – 2,9 |
|
2016 – 2019 |
|
376 705 |
|
|
485 893 |
|
| |
|
PLN |
|
2,4 – 3,6 |
|
2016 – 2020 |
|
30 968 |
|
|
48 532 |
|
| |
|
NZD |
|
5,1 |
|
2016 |
|
25 227 |
|
|
93 287 |
|
| |
|
CLP |
|
2,9 – 7,0 |
|
2016 – 2021 |
|
62 765 |
|
|
86 481 |
|
| |
|
AED |
|
4,5 – 5,0 |
|
2016 – 2021 |
|
43 191 |
|
|
25 621 |
|
| |
|
Other |
|
11,6 – 12,5 |
|
2016 – 2021 |
|
24 913 |
|
|
8 622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total interest-bearing borrowings |
|
|
|
|
|
|
13 584 742 |
|
|
13 477 208 |
|
| |
The expected maturity dates are not expected to differ from the contractual maturity dates.
Refer note 37 for further disclosure. |
| Notes to the consolidated financial statements – Note 28 |
|
|