|
|
|
|
|
|
|
|
| |
|
|
|
|
2014
R’000 |
|
|
|
|
|
|
|
|
|
|
|
|
| 16. |
Deferred taxation |
|
|
|
|
|
|
|
|
| |
Deferred taxation assets |
|
|
877 623 |
|
|
602 850 |
|
|
| |
Deferred taxation liabilities |
|
|
(1 033 660) |
|
|
(815 402) |
|
|
| |
Net deferred taxation liability |
|
|
(156 037) |
|
|
(212 552) |
|
|
| |
Movement in net deferred taxation assets and liabilities |
|
|
|
|
|
|
|
|
| |
Balance at beginning of year |
|
|
(212 552) |
|
|
(84 758) |
|
|
| |
Per consolidated income statement |
|
|
96 597 |
|
|
(178 669) |
|
|
| |
Items recognised directly in equity and other comprehensive income |
|
|
92 706 |
|
|
135 062 |
|
|
| |
On acquisition of businesses |
|
|
(96 586) |
|
|
(85 955) |
|
|
| |
On disposal of businesses |
|
|
693 |
|
|
– |
|
|
| |
Exchange rate adjustments |
|
|
(36 895) |
|
|
1 768 |
|
|
| |
Balance at end of year |
|
|
(156 037) |
|
|
(212 552) |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Net
R’000 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Temporary differences |
|
|
|
|
|
|
|
|
| |
2015 |
|
|
|
|
|
|
|
|
| |
Differential between carrying values and tax values of property, plant and equipment |
(80 329) |
|
(858 134) |
|
|
(938 463) |
|
|
| |
Differential between carrying values and tax values of intangible assets |
8 808 |
|
(306 910) |
|
|
(298 102) |
|
|
| |
Estimated taxation losses |
212 952 |
|
39 668 |
|
|
252 620 |
|
|
| |
Staff-related allowances and liabilities |
422 512 |
|
200 357 |
|
|
622 869 |
|
|
| |
Operating lease liabilities |
44 741 |
|
(8 825) |
|
|
35 916 |
|
|
| |
Inventories |
61 264 |
|
(9 257) |
|
|
52 007 |
|
|
| |
Investments |
– |
|
(163 750) |
|
|
(163 750) |
|
|
| |
Trade and other receivables |
57 829 |
|
7 956 |
|
|
65 785 |
|
|
| |
Trade, other payables and provisions |
149 846 |
|
65 235 |
|
|
215 081 |
|
|
| |
|
877 623 |
|
(1 033 660) |
|
|
(156 037) |
|
|
| |
2014 |
|
|
|
|
|
|
|
|
| |
Differential between carrying values and tax values of property, plant and equipment |
(62 594) |
|
(835 164) |
|
|
(897 758) |
|
|
| |
Differential between carrying values and tax values of intangible assets |
(17 397) |
|
(194 959) |
|
|
(212 356) |
|
|
| |
Estimated taxation losses |
88 645 |
|
42 508 |
|
|
131 153 |
|
|
| |
Staff-related allowances and liabilities |
297 581 |
|
267 550 |
|
|
565 131 |
|
|
| |
Operating lease liabilities |
48 708 |
|
(2 680) |
|
|
46 028 |
|
|
| |
Inventories |
58 491 |
|
(11 131) |
|
|
47 360 |
|
|
| |
Investments |
(860) |
|
(154 657) |
|
|
(155 517) |
|
|
| |
Trade and other receivables |
26 789 |
|
(23 784) |
|
|
3 005 |
|
|
| |
Trade, other payables and provisions |
163 487 |
|
96 915 |
|
|
260 402 |
|
|
| |
|
602 850 |
|
(815 402) |
|
|
(212 552) |
|
|