| Notes to the consolidated financial statements – Note 36 |
|
| 36. |
Financial instruments |
| 36.1 |
Risk management overview
The Group has exposure to the following risks from its use of financial instruments: credit risk; liquidity risk; foreign currency risk; interest rate risk; and market price risk.
This note presents information about the Group’s exposure to each of the aforementioned risks, the Group’s objectives, policies and processes for measuring and managing risk, and the Group’s management of capital. IFRS 7 requires certain disclosures by class of instrument. The Group has determined that its classes of instruments would be the segments as disclosed in the segmental report.
The Group’s major financial risks are mitigated in the way that it operates firstly through diversification of industry and geography and secondly through decentralisation. Bidvest is an international group with operations in South Africa, United Kingdom, Europe, Asia, Australia, New Zealand, Namibia, South America, Middle East and various other southern African countries. The Group also comprises a variety of businesses within the services, trading and distribution industries. As a result of this diversification in terms of industry and geographical location, the Group is exposed to a range of financial risks, each managed in appropriate ways. However, the impact of any one particular financial risk within any of these geographies or industries is not considered to be material to the Group.
The Group’s philosophy has always been to empower management through a decentralised structure, thereby making them responsible for the management and performance of their operations, including managing the financial risks of the operation. Operational management reports to divisional management, who in turn reports to the Group’s board of directors. Divisional management is also held responsible for managing financial risks of the operations within the divisions. Operational management’s remuneration is based on its operation’s performance and divisional management based on its division’s performance resulting in a decentralised and entrepreneurial environment.
Due to the diverse structure and decentralised management of the Group, the Group risk committee has implemented guidelines of acceptable practices and basic procedures to be followed by divisional and operational management. The information provided below for each financial risk has been collated for disclosure based on the manner in which the business is managed and what is believed to be useful information for shareholders.
The total process of risk management in the Bidvest Group, which includes the related system of control, is the responsibility of the board of directors. The Group risk committee has been constituted as a committee of the Group board of directors in the discharge of its duties and responsibilities in this regard. The Group risk committee has a charter and reports regularly to the board of directors on its activities.
The primary purposes of the Group risk committee are:
| – |
to establish and maintain a common understanding of the risk universe (framework), which needs to be addressed in order to meet Bidvest
Corporate objectives; |
| – |
to identify the risk profile and agree the risk appetite of the Group; |
| – |
to satisfy the risk management reporting requirements; |
| – |
to coordinate the Group’s risk management and assurance efforts; |
| – |
to report to the board of directors on the risk management work undertaken and the extent of any action taken by management to address
areas identified for improvement; and |
| – |
to report to the board of directors on the Company’s process for monitoring compliance with laws and regulations. |
The Group risk committee has documented a formal policy framework in order to achieve the following:
| – |
To place accountability on management for designing, implementing and monitoring the process of risk management |
| – |
To place responsibility on management for integrating the risk management process into the day-to-day activities and operations of
the Group |
| – |
To ensure that the risk strategy is communicated to all stakeholders so that it may be incorporated into the culture of the Group. |
The Group has operations trading in the banking, short-term insurance and life assurance industries (Financial Services segment). These
operations are exposed to financial risks which are unique to these industries and differ significantly to the remainder of the Group’s
operations operating within the services, trading and distribution sectors. While the financial risks to which these particular operations are
exposed could have a significant effect on the individual operations, they would not have a significant impact on the Group. For this reason,
the information provided below mainly provides qualitative and quantitative information regarding the management and exposure to financial
risks to which the trading operations of the Group are exposed based on what is believed to be useful to shareholders. Bidvest Bank Limited
is a public company for which financial statements are prepared including detailed disclosure in accordance with the requirements of IFRS 7.
The Bidvest Group has, due to the diversity of its operations in nature and geography, determined that it would be better to develop an
in-house strategy, as opposed to adopting a recognised strategy and forcing its operations to adapt to the constraints of the strategy
selected. The Group has determined that utilising a common framework for the identification of risk would assist the divisions to reduce the
implementation time and cost and would give some assurance that all inherent risks have been considered. The Group’s risk management
policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks
and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and Group
activities. The Group, through its training and management standards and procedures, aims to develop a disciplined and constructive control
environment in which all employees understand their roles and responsibilities.
To assist the Group risk committee in discharging its responsibilities, it has:
| – |
assigned risk management responsibilities to divisional/operational risk committees; and |
| – |
determined that each division should appoint risk/compliance officers on a divisional (operational) level as nominated by the divisional risk
committees. |
The role of the risk officer is to develop, communicate, coordinate and monitor the enterprise-wide risk management.
Through the divisional risk committees, each division has a forum for the discussion and identification of risks relevant to the particular
division. Only risk matters that affect the Group as a whole are escalated to the Group risk committee. The minutes of the divisional risk
committees are submitted to the Group risk committee. The Group risk manager is authorised to attend the divisional risk committee
meetings, and to provide guidance to and coordinate the efforts of these committees in providing the Group adequate risk management.
Each division has its own audit committee, which subscribes to the same philosophies and practices as the Group audit committee. The
divisional audit committees report to both the divisional board and the Group audit committee. The Group audit committee reviews the
divisional audit committee reports. The divisional audit committees oversee how divisional management monitors compliance with the
Group’s policies and guidelines in respect of the financial reporting process, the system of internal control, the management of financial risks,
the audit process (both internal and external) and code of business conduct. The divisional audit committees are assisted in their oversight
role by the Group’s internal audit department. Divisional internal audit undertakes both regular and ad hoc reviews of financial and operational
risk management controls and procedures, the results of which are reported to the relevant divisional audit committee. |
| 36.2 |
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual
obligations, and arises principally from the Group’s receivables from customers, banking advances, investments and guarantees.
The Group risk committee, with the assistance of internal audit, has implemented a “delegation of authority matrix” which provides guidelines
by division, as to the level of authorisation required for various types of transactions.
Except as detailed below in respect of guarantees issued, the carrying amount of financial assets recorded in the financial statements, which
is net of impairment losses, represents the Group’s maximum exposure to credit risk after taking into account the value of any collateral
obtained. The carrying values, net of impairment allowances, amount to R16 914 million (2013: R14 114 million) for trade receivables (refer to
note 22), R964 million (2013: R1 015 million) for banking and other advances (refer to note 19), and R2 368 million (2013: R2 508 million) for
investments (refer to note 18).
The impairment allowance account in respect of trade receivables and banking advances are used to record impairment losses unless the
Group is satisfied that no recovery of the amount owing is possible; at that point, the amount which is considered irrecoverable is written off
directly against the respective assets.
Impairments of investments classified as available-for-sale or held-for-trading are written off against the investment directly and an impairment
allowance account is not utilised.
The Group has a general credit policy of only dealing with creditworthy counterparties and obtaining sufficient collateral, where appropriate,
as a means of mitigating the risk of financial loss from defaults. In accordance with the decentralised structure, operational management,
under the guidance of divisional management, is responsible for implementation of policies to meet the above objective. This includes credit
policies under which new customers are analysed for credit worthiness before the operation’s standard payment and delivery terms and
conditions are offered, determining whether collateral is required, and if so the type of collateral to be obtained, and setting of credit limits for
individual customers based on their references and credit ratings. Certain operations in the Group have a policy of taking out credit insurance
to cover a portion of their risk. Operational management is also held responsible for monitoring the operations’ credit exposure. |
| 36.2.1 |
Trade receivables
Refer to note 22 for further disclosure.
Trade receivables consist of a large number of customers, spread across diverse industries and geographical areas. Ongoing credit
evaluation is performed by operational management on the financial condition of the operation’s customers.
The Group does not have any significant credit risk exposure to any single counterparty or any group of counterparties having similar
characteristics. The largest 10 trade debtors based on the turnover derived from these trade debtors was reported by class. On compilation
of the information, it was noted that the Group’s largest exposure to a single group, across multiple geographies is R699 million (2013:
R596 million). Management, in the various geographies, has assessed the recoverability of the amounts due in their geographies, and believe
that the amounts due are recoverable in full.
The total number of debtors per reporting division was obtained and the average turnover per trade debtor was calculated for each reporting
division. Based on the average turnover per trade debtor in comparison to the Group’s total turnover for the year, there was no significant
concentration of credit risk to any single trade debtor. The concentration of credit risk is therefore limited due to the customer base being
large and independent.
Each operation establishes an impairment allowance that represents its estimate of incurred losses in respect of trade and other receivables.
The main components of this allowance are a specific loss component that relates to individually significant exposures, and a collective loss
component established for groups of similar assets in respect of losses that have been incurred but not yet identified.
As a result of the decentralised structure, operational management have the responsibility of determining the impairment allowances in
respect of trade receivables. This is done under the oversight of the divisional audit committees, and ultimately the Group audit committee.
The operations’ average credit period depend on the type of industry in which they operate as well as the credit worthiness of their
customers. The majority of the customers are given credit terms ranging from cash on delivery to 60 days from statement. The largest
impairment raised for a specific trade receivable was obtained for each reporting operation and calculated as a percentage of the Group’s
total impairment allowance. It was determined that such percentage did not exceed 4,0% (2013: 5,0%) of the total allowance raised at
year-end.
| |
2014
R’000 |
|
|
2013
R’000 |
|
| Movement in impairment allowance in respect of trade receivables |
|
|
|
|
|
| Balance at July 1 |
464 321 |
|
|
437 309 |
|
| Allowance raised during the year |
275 011 |
|
|
223 578 |
|
| Bidvest South Africa |
|
|
|
|
|
| Automotive |
25 765 |
|
|
6 653 |
|
| Consumer Products |
131 |
|
|
– |
|
| Electrical |
47 910 |
|
|
27 473 |
|
| Financial Services |
3 583 |
|
|
409 |
|
| Freight |
7 689 |
|
|
13 860 |
|
| Industrial |
3 008 |
|
|
1 286 |
|
| Office |
278 |
|
|
3 108 |
|
| Paperplus |
8 538 |
|
|
9 536 |
|
| Rental and Products |
3 988 |
|
|
3 688 |
|
| Services |
34 582 |
|
|
6 329 |
|
| Travel and Aviation |
10 980 |
|
|
13 044 |
|
| Bidvest Foodservice |
|
|
|
|
|
| Asia Pacific |
66 578 |
|
|
66 452 |
|
| Europe |
39 336 |
|
|
46 760 |
|
| Southern Africa |
16 484 |
|
|
17 143 |
|
| Bidvest Namibia |
5 501 |
|
|
7 504 |
|
| Bidvest Corporate |
660 |
|
|
333 |
|
| Allowance reversed during the year |
(154 789) |
|
|
(127 799) |
|
| Bidvest South Africa |
|
|
|
|
|
| Automotive |
(8 139) |
|
|
(6 492) |
|
| Consumer Products |
(252) |
|
|
– |
|
| Electrical |
(23 585) |
|
|
(14 429) |
|
| Financial Services |
(14 775) |
|
|
(671) |
|
| Freight |
(601) |
|
|
(2 098) |
|
| Industrial |
(670) |
|
|
(737) |
|
| Office |
(1 364) |
|
|
(3 917) |
|
| Paperplus |
(5 552) |
|
|
(3 951) |
|
| Rental and Products |
(2 950) |
|
|
(3 939) |
|
| Services |
(6 605) |
|
|
(1 057) |
|
| Travel and Aviation |
(6 127) |
|
|
(4 370) |
|
| Bidvest Foodservice |
|
|
|
|
|
| Asia Pacific |
(34 614) |
|
|
(37 146) |
|
| Europe |
(36 429) |
|
|
(39 089) |
|
| Southern Africa |
(10 848) |
|
|
(8 346) |
|
| Bidvest Namibia |
(1 567) |
|
|
(1 299) |
|
| Bidvest Corporate |
(711) |
|
|
(258) |
|
 |
 |
 |
 |
 |
 |
| Balance carried forward |
584 543 |
|
|
533 088 |
|
| Balance brought forward |
584 543 |
|
|
533 088 |
|
| Net acquisition of businesses and inter-class transfers |
10 004 |
|
|
6 600 |
|
| Bidvest South Africa |
|
|
|
|
|
| Automotive |
(1 246) |
|
|
– |
|
| Freight |
– |
|
|
(116) |
|
| Industrial |
709 |
|
|
– |
|
| Paperplus |
– |
|
|
(569) |
|
| Services |
2 844 |
|
|
– |
|
| Travel and Aviation |
374 |
|
|
– |
|
| Bidvest Foodservice |
|
|
|
|
|
| Europe |
7 518 |
|
|
7 285 |
|
| Bidvest Namibia |
(374) |
|
|
– |
|
| Bidvest Corporate |
179 |
|
|
– |
|
| Impairments written off against trade receivables |
(112 027) |
|
|
(115 233) |
|
| Bidvest South Africa |
|
|
|
|
|
| Automotive |
(16 354) |
|
|
(9 875) |
|
| Consumer Products |
252 |
|
|
|
|
| Electrical |
(11 551) |
|
|
(17 398) |
|
| Financial Services |
– |
|
|
(24) |
|
| Freight |
(3 427) |
|
|
(22 662) |
|
| Industrial |
(2 102) |
|
|
442 |
|
| Office |
(567) |
|
|
(962) |
|
| Paperplus |
(6 973) |
|
|
(4 172) |
|
| Rental and Products |
(657) |
|
|
(798) |
|
| Services |
(8 278) |
|
|
(1 831) |
|
| Travel and Aviation |
(371) |
|
|
(11 118) |
|
| Bidvest Foodservice |
|
|
|
|
|
| Asia Pacific |
(28 595) |
|
|
(23 687) |
|
| Europe |
(19 946) |
|
|
(10 474) |
|
| Southern Africa |
(8 016) |
|
|
(5 231) |
|
| Bidvest Namibia |
(5 442) |
|
|
(7 443) |
|
| Bidvest Corporate |
– |
|
|
– |
|
| Exchange rate adjustments |
31 798 |
|
|
39 866 |
|
| Balance at June 30 |
514 318 |
|
|
464 321 |
|
Ageing of trade receivables at June 30
| |
2014 |
|
|
2013 |
|
| |
Gross trade
receivables
R’000 |
|
|
Impairment
allowance
R’000 |
|
|
Net trade
receivables
R’000 |
|
|
Gross trade
receivables
R’000 |
|
|
Impairment
allowance
R’000 |
|
|
Net trade
receivables
R’000 |
|
| Not past due |
13 941 051 |
|
|
(21 120) |
|
|
13 919 931 |
|
|
11 498 617 |
|
|
(15 120) |
|
|
11 483 497 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
354 744 |
|
|
(1 094) |
|
|
353 650 |
|
|
172 066 |
|
|
(129) |
|
|
171 937 |
|
| Consumer Products |
166 652 |
|
|
– |
|
|
166 652 |
|
|
– |
|
|
– |
|
|
– |
|
| Electrical |
509 255 |
|
|
(1 206) |
|
|
508 049 |
|
|
467 668 |
|
|
– |
|
|
467 668 |
|
| Financial Services |
35 621 |
|
|
– |
|
|
35 621 |
|
|
33 326 |
|
|
(70) |
|
|
33 256 |
|
| Freight |
1 295 055 |
|
|
– |
|
|
1 295 055 |
|
|
1 372 802 |
|
|
(256) |
|
|
1 372 546 |
|
| Industrial |
210 341 |
|
|
(220) |
|
|
210 121 |
|
|
156 312 |
|
|
(78) |
|
|
156 234 |
|
| Office |
410 649 |
|
|
(117) |
|
|
410 532 |
|
|
343 557 |
|
|
(274) |
|
|
343 283 |
|
| Paperplus |
389 631 |
|
|
– |
|
|
389 631 |
|
|
301 016 |
|
|
– |
|
|
301 016 |
|
| Rental and Products |
158 103 |
|
|
(47) |
|
|
158 056 |
|
|
154 558 |
|
|
(2) |
|
|
154 556 |
|
| Services |
486 679 |
|
|
(645) |
|
|
486 034 |
|
|
164 310 |
|
|
(2 333) |
|
|
161 977 |
|
| Travel and Aviation |
175 628 |
|
|
– |
|
|
175 628 |
|
|
278 485 |
|
|
(630) |
|
|
277 855 |
|
| Bidvest Foodservice |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asia Pacific |
3 222 712 |
|
|
(11 466) |
|
|
3 211 246 |
|
|
2 823 476 |
|
|
(5 571) |
|
|
2 817 905 |
|
| Europe |
5 443 340 |
|
|
(6 173) |
|
|
5 437 167 |
|
|
4 384 737 |
|
|
(5 774) |
|
|
4 378 963 |
|
| Southern Africa |
694 499 |
|
|
(144) |
|
|
694 355 |
|
|
566 516 |
|
|
– |
|
|
566 516 |
|
| Bidvest Namibia |
300 893 |
|
|
(8) |
|
|
300 885 |
|
|
229 555 |
|
|
(3) |
|
|
229 552 |
|
| Bidvest Corporate |
87 249 |
|
|
|
|
|
87 249 |
|
|
50 233 |
|
|
– |
|
|
50 233 |
|
| Past due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 0 – 30 days |
2 108 036 |
|
|
(15 620) |
|
|
2 092 416 |
|
|
1 976 574 |
|
|
(15 999) |
|
|
1 960 575 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
105 068 |
|
|
(1 006) |
|
|
104 062 |
|
|
176 114 |
|
|
(1 414) |
|
|
174 700 |
|
| Consumer Products |
3 187 |
|
|
– |
|
|
3 187 |
|
|
– |
|
|
– |
|
|
– |
|
| Electrical |
210 086 |
|
|
(9) |
|
|
210 077 |
|
|
210 568 |
|
|
– |
|
|
210 568 |
|
| Financial Services |
4 945 |
|
|
– |
|
|
4 945 |
|
|
3 382 |
|
|
(137) |
|
|
3 245 |
|
| Freight |
146 799 |
|
|
(396) |
|
|
146 403 |
|
|
142 301 |
|
|
(332) |
|
|
141 969 |
|
| Industrial |
21 336 |
|
|
(120) |
|
|
21 216 |
|
|
18 505 |
|
|
(64) |
|
|
18 441 |
|
| Office |
90 106 |
|
|
(318) |
|
|
89 788 |
|
|
101 116 |
|
|
(11) |
|
|
101 105 |
|
| Paperplus |
98 028 |
|
|
– |
|
|
98 028 |
|
|
102 382 |
|
|
– |
|
|
102 382 |
|
| Rental and Products |
43 849 |
|
|
(79) |
|
|
43 770 |
|
|
32 790 |
|
|
(59) |
|
|
32 731 |
|
| Services |
255 907 |
|
|
(650) |
|
|
255 257 |
|
|
126 027 |
|
|
(619) |
|
|
125 408 |
|
| Travel and Aviation |
312 436 |
|
|
(523) |
|
|
311 913 |
|
|
219 388 |
|
|
(1 501) |
|
|
217 887 |
|
| Bidvest Foodservice |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asia Pacific |
305 267 |
|
|
(10 556) |
|
|
294 711 |
|
|
393 828 |
|
|
(7 944) |
|
|
385 884 |
|
| Europe |
360 838 |
|
|
(1 666) |
|
|
359 172 |
|
|
302 023 |
|
|
(3 545) |
|
|
298 478 |
|
| Southern Africa |
70 150 |
|
|
(147) |
|
|
70 003 |
|
|
97 516 |
|
|
– |
|
|
97 516 |
|
| Bidvest Namibia |
47 988 |
|
|
(150) |
|
|
47 838 |
|
|
31 160 |
|
|
(373) |
|
|
30 787 |
|
| Bidvest Corporate |
32 046 |
|
|
– |
|
|
32 046 |
|
|
19 474 |
|
|
– |
|
|
19 474 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Balance carried forward |
16 049 087 |
|
|
(36 740) |
|
|
16 012 347 |
|
|
13 475 191 |
|
|
(31 119) |
|
|
13 444 072 |
|
| Balance brought forward |
16 049 087 |
|
|
(36 740) |
|
|
16 012 347 |
|
|
13 475 191 |
|
|
(31 119) |
|
|
13 444 072 |
|
| 31 – 180 days |
1 009 994 |
|
|
(195 747) |
|
|
814 247 |
|
|
787 396 |
|
|
(204 936) |
|
|
582 460 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
49 277 |
|
|
(5 476) |
|
|
43 801 |
|
|
50 003 |
|
|
(6 502) |
|
|
43 501 |
|
| Consumer Products |
2 389 |
|
|
– |
|
|
2 389 |
|
|
– |
|
|
– |
|
|
– |
|
| Electrical |
153 902 |
|
|
(10 458) |
|
|
143 444 |
|
|
155 458 |
|
|
(15 257) |
|
|
140 201 |
|
| Financial Services |
2 069 |
|
|
(1) |
|
|
2 068 |
|
|
1 691 |
|
|
(171) |
|
|
1 520 |
|
| Freight |
44 686 |
|
|
(8 355) |
|
|
36 331 |
|
|
35 035 |
|
|
(4 250) |
|
|
30 785 |
|
| Industrial |
12 628 |
|
|
(1 576) |
|
|
11 052 |
|
|
9 141 |
|
|
(1 298) |
|
|
7 843 |
|
| Office |
58 083 |
|
|
(6 062) |
|
|
52 021 |
|
|
48 554 |
|
|
(9 272) |
|
|
39 282 |
|
| Paperplus |
27 227 |
|
|
– |
|
|
27 227 |
|
|
34 322 |
|
|
(2 871) |
|
|
31 451 |
|
| Rental and Products |
21 199 |
|
|
(1 708) |
|
|
19 491 |
|
|
21 664 |
|
|
(2 184) |
|
|
19 480 |
|
| Services |
128 080 |
|
|
(25 214) |
|
|
102 866 |
|
|
20 517 |
|
|
(2 779) |
|
|
17 738 |
|
| Travel and Aviation |
108 443 |
|
|
(11 364) |
|
|
97 079 |
|
|
46 599 |
|
|
(20 761) |
|
|
25 838 |
|
| Bidvest Foodservice |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asia Pacific |
141 257 |
|
|
(50 086) |
|
|
91 171 |
|
|
125 191 |
|
|
(42 658) |
|
|
82 533 |
|
| Europe |
156 678 |
|
|
(44 417) |
|
|
112 261 |
|
|
134 263 |
|
|
(62 220) |
|
|
72 043 |
|
| Southern Africa |
64 811 |
|
|
(27 590) |
|
|
37 221 |
|
|
84 032 |
|
|
(29 024) |
|
|
55 008 |
|
| Bidvest Namibia |
20 003 |
|
|
(2 160) |
|
|
17 843 |
|
|
14 897 |
|
|
(4 739) |
|
|
10 158 |
|
| Bidvest Corporate |
19 262 |
|
|
(1 280) |
|
|
17 982 |
|
|
6 029 |
|
|
(950) |
|
|
5 079 |
|
| 181 + days |
368 801 |
|
|
(281 831) |
|
|
86 970 |
|
|
315 952 |
|
|
(228 266) |
|
|
87 686 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
6 714 |
|
|
(4 741) |
|
|
1 973 |
|
|
11 968 |
|
|
(4 246) |
|
|
7 722 |
|
| Consumer Products |
11 014 |
|
|
(131) |
|
|
10 883 |
|
|
– |
|
|
– |
|
|
– |
|
| Electrical |
57 269 |
|
|
(36 234) |
|
|
21 035 |
|
|
60 215 |
|
|
(19 874) |
|
|
40 341 |
|
| Financial Services |
699 |
|
|
(539) |
|
|
160 |
|
|
12 630 |
|
|
(11 352) |
|
|
1 278 |
|
| Freight |
27 017 |
|
|
(13 030) |
|
|
13 987 |
|
|
21 335 |
|
|
(13 259) |
|
|
8 076 |
|
| Industrial |
4 369 |
|
|
(3 542) |
|
|
827 |
|
|
8 251 |
|
|
(3 073) |
|
|
5 178 |
|
| Office |
4 276 |
|
|
(1 408) |
|
|
2 868 |
|
|
– |
|
|
– |
|
|
– |
|
| Paperplus |
9 843 |
|
|
(4 410) |
|
|
5 433 |
|
|
5 529 |
|
|
(5 529) |
|
|
– |
|
| Rental and Products |
2 636 |
|
|
(1 120) |
|
|
1 516 |
|
|
1 392 |
|
|
(323) |
|
|
1 069 |
|
| Services |
16 218 |
|
|
(7 563) |
|
|
8 655 |
|
|
9 296 |
|
|
(5 672) |
|
|
3 624 |
|
| Travel and Aviation |
19 619 |
|
|
(19 619) |
|
|
– |
|
|
6 059 |
|
|
(3 644) |
|
|
2 415 |
|
| Bidvest Foodservice |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asia Pacific |
59 954 |
|
|
(51 168) |
|
|
8 786 |
|
|
62 744 |
|
|
(51 619) |
|
|
11 125 |
|
| Europe |
104 928 |
|
|
(101 430) |
|
|
3 498 |
|
|
76 394 |
|
|
(72 551) |
|
|
3 843 |
|
| Southern Africa |
7 009 |
|
|
(5 471) |
|
|
1 538 |
|
|
7 511 |
|
|
(6 686) |
|
|
825 |
|
| Bidvest Namibia |
11 629 |
|
|
(6 013) |
|
|
5 616 |
|
|
7 288 |
|
|
(5 098) |
|
|
2 190 |
|
| Bidvest Corporate |
25 607 |
|
|
(25 412) |
|
|
195 |
|
|
25 340 |
|
|
(25 340) |
|
|
– |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Total |
17 427 882 |
|
|
(514 318) |
|
|
16 913 564 |
|
|
14 578 539 |
|
|
(464 321) |
|
|
14 114 218 |
|
Collateral held on past due amounts
| |
2014 |
|
|
|
2013 |
|
| |
Fair value of
collateral held
R’000 |
|
|
Trade
receivables
net of
impairment
allowance
R’000 |
|
|
|
Fair value of
collateral held
R’000 |
|
|
Trade
receivables
net of
impairment
allowance
R’000 |
|
| Personal surety |
* |
|
|
72 038 |
|
|
|
* |
|
|
96 730 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
|
|
|
2 686 |
|
|
|
|
|
|
5 350 |
|
| Electrical |
|
|
|
68 623 |
|
|
|
|
|
|
85 923 |
|
| Freight |
|
|
|
46 |
|
|
|
|
|
|
3 500 |
|
| Industrial |
|
|
|
583 |
|
|
|
|
|
|
– |
|
| Office |
|
|
|
100 |
|
|
|
|
|
|
1 957 |
|
| Cover by credit insurance |
523 377 |
|
|
401 312 |
|
|
|
377 757 |
|
|
374 822 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
| Electrical |
226 988 |
|
|
226 988 |
|
|
|
232 258 |
|
|
229 665 |
|
| Freight |
14 513 |
|
|
14 513 |
|
|
|
11 765 |
|
|
11 765 |
|
| Industrial |
20 014 |
|
|
10 032 |
|
|
|
5 405 |
|
|
5 265 |
|
| Bidvest Foodservice |
|
|
|
|
|
|
|
|
|
|
|
|
| Asia Pacific |
186 570 |
|
|
71 674 |
|
|
|
70 124 |
|
|
67 457 |
|
| Europe |
74 534 |
|
|
77 177 |
|
|
|
51 746 |
|
|
54 211 |
|
| Southern Africa |
451 |
|
|
621 |
|
|
|
6 444 |
|
|
6 444 |
|
| Bidvest Namibia |
307 |
|
|
307 |
|
|
|
15 |
|
|
15 |
|
| Pledge of assets |
3 616 |
|
|
3 616 |
|
|
|
172 |
|
|
172 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
| Automotive |
1 777 |
|
|
1 777 |
|
|
|
172 |
|
|
172 |
|
| Office |
1 839 |
|
|
1 839 |
|
|
|
– |
|
|
– |
|
| Other |
12 082 |
|
|
12 082 |
|
|
|
13 469 |
|
|
13 469 |
|
| Bidvest South Africa |
|
|
|
|
|
|
|
|
|
|
|
|
| Electrical |
6 425 |
|
|
6 425 |
|
|
|
4 894 |
|
|
4 894 |
|
| Industrial |
5 094 |
|
|
5 094 |
|
|
|
8 575 |
|
|
8 575 |
|
| Bidvest Namibia |
563 |
|
|
563 |
|
|
|
– |
|
|
– |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Total |
539 075 |
|
|
489 048 |
|
|
|
391 398 |
|
|
485 193 |
|
* An accurate fair value cannot be attached to personal surety.
In certain instances the Group’s operations reserve the right to collect inventory sold when the outstanding debt is not settled by the
customer. Where it is the business of the operation to finance assets, the assets are held as collateral in respect of the outstanding debt.
The collateral detailed above is in addition to these aforementioned measures taken to reduce credit risk in respect of trade receivables. |
| 36.2.2 |
Banking and other advances
Refer to note 19 for further disclosure.
The impairment allowance account comprises a specific and portfolio impairment allowance. Specific impairments are raised for doubtful
advances, including amounts in respect of interest not being serviced and after taking security values into account, and are deducted
from advances where the outstanding balance exceeds the value of the security held. A portfolio impairment allowance based on historic
experience is raised to cover doubtful advances, which may not be specifically identified at the statement of financial position date. The
specific and portfolio impairments made during the year are charged to the income statement.
| |
2014
R’000 |
|
|
2013
R’000 |
|
| Movement in impairment allowance in respect of banking and other advances |
|
|
|
|
|
| Financial Services |
|
|
|
|
|
| Balance at July 1 |
23 743 |
|
|
30 199 |
|
| Allowance raised during the year |
5 298 |
|
|
11 566 |
|
| Allowance utilised during the year |
(311) |
|
|
(781) |
|
| Impairment written off against banking and other advances |
(18 809) |
|
|
(17 241) |
|
| Balance at June 30 |
9 921 |
|
|
23 743 |
|
Ageing of banking and other advances at June 30
| |
2014 |
|
|
2013 |
|
| |
Gross
banking
and other
advances
R’000 |
|
|
Impairment
allowance
R’000 |
|
|
Net
banking
and other
advances
R’000 |
|
|
Gross
banking
and other
advances
R’000 |
|
|
Impairment
allowance
R’000 |
|
|
Net
banking
and other
advances
R’000 |
|
| Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Not past due |
959 749 |
|
|
(1 755) |
|
|
957 994 |
|
|
1 037 418 |
|
|
(23 523) |
|
|
1 013 895 |
|
| Past due |
14 611 |
|
|
(8 166) |
|
|
6 445 |
|
|
1 035 |
|
|
(220) |
|
|
815 |
|
| 0 – 30 days |
491 |
|
|
– |
|
|
491 |
|
|
815 |
|
|
– |
|
|
815 |
|
| 31 – 180 days |
84 |
|
|
(65) |
|
|
19 |
|
|
194 |
|
|
(194) |
|
|
– |
|
| 181 + days |
14 036 |
|
|
(8 101) |
|
|
5 935 |
|
|
26 |
|
|
(26) |
|
|
– |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Total |
974 360 |
|
|
(9 921) |
|
|
964 439 |
|
|
1 038 453 |
|
|
(23 743) |
|
|
1 014 710 |
|
Collateral held on past due amounts
| |
2014 |
|
|
2013 |
|
| |
Fair value of
collateral held
R’000 |
|
Banking
and other
advances net
of impairment
allowance
R’000 |
|
|
Fair value of
collateral held
R’000 |
|
Banking
and other
advances net
of impairment
allowance
R’000 |
|
| Pledge of assets |
6 445 |
|
6 445 |
|
|
815 |
|
815 |
|
|
| 36.2.3 |
Investments
Refer to note 18 for further disclosure.
The classes for investments are listed as held-for-trading, unlisted held-for-trading, listed available-for-sale and unlisted available-for-sale.
Refer to note 18 for the carrying amounts for each of these categories.
There were no impairment losses recognised in respect of investments (2013: Nil). |
| 36.2.4 |
Guarantees
Over and above the guarantees issued to subsidiaries of the Group, the Group has provided guarantees for fixed amounts in respect of
obligations to associates and investments as disclosed in note 35.
The maximum exposure to credit risk in respect of guarantees at the reporting date was as follows:
| |
2014
R’000 |
|
|
2013
R’000 |
|
| Guarantees issued in respect of obligations of associates |
166 000 |
|
|
166 000 |
|
|
| 36.3 |
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing
liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and
stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
The Group manages its borrowings centrally for each of the following countries and regions: South Africa, United Kingdom and continental
Europe and Asia Pacific. The divisions within each region are therefore not responsible for the management of liquidity risk, but rather senior
management for each of these regions is responsible for implementing procedures to manage the regional liquidity risk. |
| 36.3.1 |
Contractual maturities of financial liabilities, including interest payments and excluding the impact of netting agreements
| |
Undiscounted contractual cash flows |
|
| |
Carrying
amount
R’000 |
Total
R’000 |
6 months
or less
R’000 |
6 – 12
months
R’000 |
1 – 2
years
R’000 |
2 – 5
years
R’000 |
More than
5 years
R’000 |
|
| 2014 |
|
|
|
|
|
|
|
|
| Borrowings (refer to note 28) |
|
|
|
|
|
|
|
|
| Loans secured by mortgage bonds over fixed property |
13 617 |
14 255 |
1 055 |
1 055 |
2 110 |
8 951 |
1 084 |
|
| Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
345 428 |
366 799 |
69 429 |
57 237 |
116 518 |
123 615 |
– |
|
| Unsecured loans |
12 452 349 |
13 332 129 |
5 093 791 |
826 842 |
842 723 |
6 460 479 |
108 294 |
|
| Floorplan creditors secured by pledge of inventories |
665 814 |
665 814 |
665 814 |
– |
– |
– |
– |
|
| Bank overdrafts |
3 277 988 |
3 277 988 |
– |
3 277 988 |
– |
– |
– |
|
| |
16 755 196 |
17 656 985 |
5 830 089 |
4 163 122 |
961 351 |
6 593 045 |
109 378 |
|
| Trade and other payables (refer to note 32) |
|
|
|
|
|
|
|
|
| Trade and other payables (excluding forward exchange contracts) |
26 135 155 |
26 135 155 |
26 133 921 |
1 234 |
– |
– |
– |
|
| Banking liabilities (refer to note 30) |
|
|
|
|
|
|
|
|
| Call deposits |
1 283 709 |
1 283 830 |
1 283 830 |
– |
– |
– |
– |
|
| Fixed and notice deposits |
778 712 |
794 921 |
719 069 |
75 852 |
– |
– |
– |
|
| |
2 062 421 |
2 078 751 |
2 002 899 |
75 852 |
– |
– |
– |
|
| 2013 |
|
|
|
|
|
|
|
|
| Borrowings (refer to note 28) |
|
|
|
|
|
|
|
|
| Loans secured by mortgage bonds over fixed property |
29 494 |
29 494 |
1 625 |
1 625 |
3 317 |
11 109 |
11 818 |
|
| Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
99 221 |
104 136 |
10 824 |
9 251 |
23 775 |
29 400 |
30 886 |
|
| Unsecured loans |
10 813 980 |
11 657 140 |
3 418 129 |
1 330 404 |
3 127 916 |
3 510 227 |
270 464 |
|
| Floorplan creditors secured by pledge of inventories |
696 832 |
696 832 |
696 832 |
– |
– |
– |
– |
|
| Bank overdrafts |
1 360 404 |
1 360 404 |
– |
1 360 404 |
– |
– |
– |
|
| |
12 999 931 |
13 848 006 |
4 127 410 |
2 701 684 |
3 155 008 |
3 550 736 |
313 168 |
|
| Trade and other payables (refer to note 32) |
|
|
|
|
|
|
|
|
| Trade and other payables (excluding forward exchange contracts) |
21 849 958 |
21 849 958 |
21 841 275 |
8 174 |
92 |
417 |
– |
|
| Banking liabilities (refer to note 30) |
|
|
|
|
|
|
|
|
| Call deposits |
1 254 372 |
1 356 729 |
1 356 729 |
– |
– |
– |
– |
|
| Fixed and notice deposits |
769 864 |
782 940 |
727 197 |
55 743 |
– |
– |
– |
|
| |
2 024 236 |
2 139 669 |
2 083 926 |
55 743 |
– |
– |
– |
|
The expected maturity of financial liabilities is not expected to differ from the contractual maturities as disclosed above.
There were no defaults or breaches of any of the borrowing terms or conditions. |
| |
|
2014
R’000 |
|
|
2013
R’000 |
|
| 36.3.2 |
Trade and other payables by class |
|
|
|
|
|
| |
Trade payables |
|
|
|
|
|
| |
Bidvest South Africa |
|
|
|
|
|
| |
Automotive |
514 608 |
|
|
552 950 |
|
| |
Consumer Products |
80 728 |
|
|
– |
|
| |
Electrical |
655 791 |
|
|
595 392 |
|
| |
Financial Services |
144 402 |
|
|
102 040 |
|
| |
Freight |
2 241 487 |
|
|
2 295 158 |
|
| |
Industrial |
238 938 |
|
|
149 611 |
|
| |
Office Products |
401 253 |
|
|
425 614 |
|
| |
Paperplus |
361 689 |
|
|
309 461 |
|
| |
Rental and Products |
133 923 |
|
|
128 997 |
|
| |
Services |
228 866 |
|
|
62 125 |
|
| |
Travel and Aviation |
440 473 |
|
|
420 105 |
|
| |
Bidvest Foodservice |
|
|
|
|
|
| |
Asia Pacific |
3 606 935 |
|
|
3 220 832 |
|
| |
Europe |
8 398 015 |
|
|
6 682 217 |
|
| |
Southern Africa |
644 141 |
|
|
572 057 |
|
| |
Bidvest Namibia |
318 827 |
|
|
322 194 |
|
| |
Bidvest Corporate |
113 237 |
|
|
72 476 |
|
| |
|
18 523 313 |
|
|
15 911 229 |
|
| |
Refer to note 32 for further disclosure. |
|
|
|
|
|
| |
|
|
|
|
|
|
| 36.3.3 |
Undrawn facilities |
|
|
|
|
|
| |
The Group has the following undrawn facilities at its disposal to further reduce liquidity risk: |
|
|
|
|
|
| |
Unsecured bank overdraft facility, reviewed annually and payable on 360 days’ notice |
13 842 133 |
|
|
11 044 372 |
|
| |
Utilised |
3 277 988 |
|
|
1 360 404 |
|
| |
Unutilised |
10 564 145 |
|
|
9 683 968 |
|
| |
Secured bank overdraft facility, reviewed annually and payable on call |
– |
|
|
64 358 |
|
| |
Utilised |
– |
|
|
– |
|
| |
Unutilised |
– |
|
|
64 358 |
|
| |
Unsecured loan facility with various maturity dates through to 2019 and which may be extended by mutual agreement |
9 197 777 |
|
|
8 503 229 |
|
| |
Utilised |
5 943 964 |
|
|
5 603 663 |
|
| |
Unutilised |
3 253 813 |
|
|
2 899 566 |
|
| |
Secured loan facilities with various maturity dates through to 2019 and which may be extended by mutual agreement |
3 502 540 |
|
|
2 594 350 |
|
| |
Utilised |
1 024 859 |
|
|
904 451 |
|
| |
Unutilised |
2 477 681 |
|
|
1 689 899 |
|
| |
Other banking facilities |
2 751 751 |
|
|
2 451 136 |
|
| |
Utilised |
316 767 |
|
|
303 368 |
|
| |
Unutilised |
2 434 984 |
|
|
2 147 768 |
|
| |
Unsecured domestic medium-term notes programme |
9 000 000 |
|
|
9 000 000 |
|
| |
Utilised |
6 508 385 |
|
|
5 059 840 |
|
| |
Unutilised |
2 491 615 |
|
|
3 940 160 |
|
 |
 |
 |
 |
 |
 |
 |
| |
Total facilities |
38 294 201 |
|
|
33 657 445 |
|
| |
Utilised |
17 071 963 |
|
|
13 231 726 |
|
| |
Unutilised |
21 222 238 |
|
|
20 425 719 |
|
 |
 |
 |
 |
 |
 |
 |
| 36.4 |
Market risk
Market risk is the risk that changes in market price, such as foreign exchange rates, interest rates and equity prices will affect the Group’s
income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk
exposures within acceptable parameters, while optimising the return on risk. |
| 36.4.1 |
Foreign currency risk
The Group’s financial instruments are not significantly exposed to currency risk for the reasons provided below. A sensitivity analysis has
therefore not been performed.
Borrowings are matched to the same foreign currency as the division raising the loan, thereby limiting the division’s exposure to changes
in a foreign currency which differs to its functional currency. Interest on borrowings is denominated in currencies that match the cash flows
generated by the underlying divisions of the Group, thereby providing an economic hedge for each class of borrowing.
Banking advances (refer to note 19), banking liabilities (refer to note 30) and investments, with the exception of the Group’s investment in
the Indian-based Mumbai International Airport Private Limited, (refer to note 18) are all denominated in the same functional currency as the
operation in which they are held, thus these financial instruments are not exposed to currency risk.
The Group incurs currency risk as a result of purchases and sales which are denominated in a currency other than the Group entities’
functional reporting currency. It is Group policy that Group entities hedge all trade receivables and trade payables denominated in a foreign
currency which differs to its functional currency. At any point in time the entities also take out economic hedges over their estimated foreign
currency exposure resulting from sales and purchases. The Group entities hedge their foreign currency risk exposure either by taking out
forward exchange contracts (FECs) or alternatively by purchasing in advance the foreign currency which will be required to settle the trade
payables. Most of the FECs have maturities of less than one year after the balance sheet date. Where necessary, the FECs are rolled over at
maturity. It is the Group’s policy not to trade in derivative financial instruments for speculative purposes with the exception of Bidvest Bank
Limited which business is to trade in derivatives.
Changes in the fair value of FECs economically hedge monetary assets and liabilities in foreign currencies (in relation to the operation’s
functional currency) and for which no hedge accounting is applied are recognised in the income statement. Both the changes in fair value of
the FECs and the foreign exchange gains and losses relating to the monetary items are recognised in operating profit (refer to note 2).
The periods in which the cash flows associated with the FECs are expected to occur are detailed below under the heading “Settlement”. The
periods in which the cash flows are expected to impact the income statement are believed to be in the same time frame as when the actual
cash flows occur.
| |
|
Contract value |
|
| |
Settlement |
Foreign
amount
000’s |
|
Rand
amount
000’s |
|
| 2014 |
|
|
|
|
|
| In respect of forward exchange contracts relating to foreign liabilities as at June 30 2014 |
|
|
|
|
|
| Japanese yen |
July 2014 to October 2014 |
(2 302 227) |
|
(241 962) |
|
| US dollar |
July 2014 to January 2015 |
(17 120) |
|
(183 429) |
|
| Euro |
July 2014 to October 2014 |
(5 802) |
|
(84 858) |
|
| Sterling |
July 2014 to September 2014 |
(222) |
|
(4 038) |
|
| AUD |
July 2014 to August 2014 |
(524) |
|
(5 195) |
|
| Other |
July 2014 |
(5 048) |
|
(9 160) |
|
| |
|
|
|
(528 642) |
|
| In respect of forward exchange contracts relating to foreign assets as at June 30 2014 |
|
|
|
|
|
| Japanese yen |
July 2014 to October 2014 |
14 562 |
|
1 561 |
|
| US dollar |
July 2014 to September 2014 |
(501) |
|
(5 278) |
|
| Euro |
July 2014 to September 2014 |
(1 073) |
|
(15 527) |
|
| |
|
|
|
(19 244) |
|
| In respect of forward exchange contracts relating to goods and services ordered not accounted for as at June 30 2014 |
|
|
|
|
|
| Japanese yen |
July 2014 to August 2014 |
(5 966) |
|
(653) |
|
| US dollar |
July 2014 to December 2014 |
(22 039) |
|
(248 347) |
|
| Euro |
July 2014 to November 2014 |
(375) |
|
(5 588) |
|
| Sterling |
August 2014 to October 2014 |
(211) |
|
(3 860) |
|
| HKD |
July 2014 |
(113) |
|
(156) |
|
| AUD |
July 2014 to November 2014 |
(627) |
|
(8 248) |
|
| Other |
August 2014 to September 2014 |
9 997 |
|
17 807 |
|
| |
|
|
|
(249 045) |
|
| 2013 |
|
|
|
|
|
| In respect of forward exchange contracts relating to foreign liabilities as at June 30 2013 |
|
|
|
|
|
| Japanese yen |
July 2013 to October 2013 |
(2 646 631) |
|
(258 696) |
|
| US dollar |
July 2013 to February 2014 |
(32 314) |
|
(316 890) |
|
| Euro |
July 2013 to September 2013 |
(13 749) |
|
(176 727) |
|
| Sterling |
July 2013 to October 2013 |
(388) |
|
(5 904) |
|
| HKD |
August 2013 |
(2 069) |
|
(2 623) |
|
| AUD |
August 2013 to December 2013 |
(878) |
|
(8 030) |
|
| Other |
July 2013 to August 2013 |
(769) |
|
(2 622) |
|
| |
|
|
|
(771 492) |
|
| In respect of forward exchange contracts relating to foreign assets as at June 30 2013 |
|
|
|
|
|
| US dollar |
July 2013 to September 2013 |
4 309 |
|
40 539 |
|
| Euro |
July 2013 |
23 |
|
305 |
|
| |
|
|
|
40 844 |
|
| In respect of forward exchange contracts relating to goods and services ordered not accounted for as at June 30 2013 |
|
|
|
|
|
| Japanese yen |
July 2013 to October 2013 |
(48 806) |
|
(4 813) |
|
| US dollar |
July 2013 to July 2014 |
(37 649) |
|
(366 545) |
|
| Euro |
July 2013 to December 2013 |
(3 392) |
|
(43 486) |
|
| Sterling |
August 2013 |
(30) |
|
(478) |
|
| Norwegian krone |
November 2013 |
(5 400) |
|
(8 718) |
|
| AUD |
July 2013 to December 2013 |
(975) |
|
(8 929) |
|
| Other |
July 2013 |
(42) |
|
(398) |
|
| |
|
|
|
(433 367) |
|
The total value of trade receivables and trade payables which payment terms are fixed in a foreign currency other than its operational
currency are R711 million (2013: R701 million) and R1 340 million (2013: R1 407 million), respectively. |
| 36.4.2 |
Interest rate risk
The Group is exposed to interest rate risk as it borrows funds at both fixed and floating interest rates. This risk is managed by maintaining
an appropriate mix between fixed and floating borrowings and by the use of interest rate swap contracts. The Group’s investments in listed
bonds, accounted for as available-for-sale and held-for-trading financial assets and banking advances and liabilities are exposed to a risk of
change in fair value due to movements in interest rates. Investments in equity securities accounted for as held-for-trading financial assets and
trade receivables and payables are not exposed to interest rate risk.
At the reporting date the interest rate profile of the Group’s interest-bearing financial instruments was:
| |
2014
R’000 |
|
|
2013
R’000 |
|
| Fixed rate instruments |
|
|
|
|
|
| Financial assets |
|
|
|
|
|
| Available-for-sale listed bonds |
72 228 |
|
|
76 312 |
|
| Held-for-trading listed bonds |
127 263 |
|
|
117 735 |
|
| Banking and other advances |
132 173 |
|
|
160 016 |
|
| Derivative instruments in designated hedge accounting relationships |
57 955 |
|
|
57 647 |
|
| Financial liabilities |
|
|
|
|
|
| Borrowings |
(9 540 451) |
|
|
(6 303 391) |
|
| Banking liabilities |
(82 326) |
|
|
(94 268) |
|
| Derivative instruments in designated hedge accounting relationships |
(24 939) |
|
|
– |
|
| Variable rate instruments |
|
|
|
|
|
| Financial assets |
|
|
|
|
|
| Cash and cash equivalents |
8 838 573 |
|
|
8 452 559 |
|
| Banking and other advances |
842 187 |
|
|
878 437 |
|
| Financial liabilities |
|
|
|
|
|
| Borrowings |
(3 936 757) |
|
|
(5 336 136) |
|
| Banking liabilities |
(1 980 095) |
|
|
(1 929 968) |
|
| Overdrafts |
(3 277 988) |
|
|
(1 360 404) |
|
The Group’s exposure to interest rates on financial assets and liabilities is detailed in various notes within the financial statements.
The variable rates are influenced by movements in the prime borrowing rates.
Sensitivity analysis
The effect of a change in interest rate on the fair value of the listed bonds accounted for as held-for-trading and available-for-sale is not
believed to have a significant effect on the Group’s profit for the year and equity.
Group borrowings have been categorised by geographical location and the percentage change used for each category has been selected
based on what could reasonably be expected as a change in interest rates within that region based on historical movements in interest rates
within that particular region. This sensitivity analysis has been prepared using the average borrowings for the financial year as the actual
borrowings at June 30 are not representative of the borrowings during the year. This analysis assumes that all other variables, in particular
foreign currency rates, remain constant. The analyses are performed on the same basis as 2013. A decrease in interest rates would have an
equal and opposite effect on profit after taxation as detailed below.
| |
2014 |
|
2013 |
|
| |
Increase in
interest rates
% |
|
Decrease in
profit after
taxation
R’000 |
|
|
Increase in
interest rates
% |
|
Decrease in
profit after
taxation
R’000 |
|
| Southern Africa |
0,50 |
|
16 544 |
|
|
0,50 |
|
13 519 |
|
| United Kingdom and continental Europe |
0,25 |
|
35 864 |
|
|
0,25 |
|
26 194 |
|
| Asia Pacific |
0,25 |
|
6 850 |
|
|
0,25 |
|
7 511 |
|
| |
|
|
59 258 |
|
|
|
|
47 224 |
|
Interest rate swap contracts
The Group has entered into interest rate swap contracts, in order to fix the interest rates on variable rate corporate bonds and loans as
summarised below.
Bonds – The variable three-month JIBAR interest rate plus a spread specific to each bond has been fixed using fixed for floating interest rate
swaps at rates set out below. The swap contracts match the duration and expiry dates of the bonds. The difference between the fixed and
floating interest rates are settled on a quarterly basis simultaneously with the payment of interest to bondholders. The interest rate swap contracts
have enabled the Group to mitigate the risk of fluctuating interest rates on the fair value of the bonds issued. The interest rate swaps have been
designated as hedging instruments and accounted for as a cash flow hedge. The fair value of the bond-linked interest rate swaps at the reporting
date, is determined by discounting the future cash flows using the interest rate curves at the reporting date and the credit risk inherent in the
contract, resulting in a fair value asset of R58 million (2013: R58 million).
| Hedged items – five-year bonds/stock code |
BID05 |
BID04 |
| Principal bond and swap notional value – R’000 |
260 000 |
1 425 000 |
| Bond issue date, swap start date |
June 30 2014 |
November 23 2012 |
| Bond redemption date, swap termination date |
June 30 2019 |
November 23 2017 |
| Spread (bps) above three-month JIBAR |
125 |
130 |
| Fixed swap rate, including spread |
8,75% |
7,15% |
| Interest settlement periods |
Quarterly |
Quarterly |
Loans – the key components of the interest rate swaps and loans are summarised below. The variable loan interest rates plus a spread
specific to each loan have been fixed using fixed for floating interest rate swaps at rates set out below. The interest rate swaps have been
designated as hedging instruments and accounted for as cash flow hedges. The fair value of the loan-linked interest rate swaps at the
reporting date, is determined by discounting the future cash flows using the interest rate curves at the reporting date and the credit risk
inherent in the contract, resulting in a fair value liability of R25 million (2013: Nil).
| Hedged items |
Bullet € term loan |
Amortising £ term loan |
| Swap notional value at reporting date – ’000 |
€117 000 |
£20 000 |
| R equivalent – ’000 |
1 693 534 |
361 374 |
| Swap termination date |
June 26 2016 |
December 30 2015 |
| Floating reference rate |
three-month Euribor |
six-month GBP Libor |
| Spread (bps) above floating reference rate |
126 |
150 |
| Fixed swap rate, including spread |
1,99% |
4,46% |
| Interest settlement periods |
Quarterly |
Semi-annual |
|
| 36.4.3 |
Market price risk
Equity price risk arises from investments classified as held-for-trading and available-for-sale (refer to note 18). Available-for-sale financial assets
include listed bonds held by the Group’s wholly owned subsidiary Bidvest Bank Limited. Held-for-trading investments comprise a listed share
portfolio which performance is monitored closely by senior management and the Group actively trades in these shares. The Group’s subsidiaries,
Bidvest Insurance Limited and Bidvest Life Limited, hold investment portfolios with a fair value of R588 million (2013: R478 million) and
R279 million (2013: R227 million), respectively, for the purpose of being utilised to cover liabilities arising under the life assurance fund. These
portfolios comprise domestic and international equity investments and money market funds. Unlisted investments comprise unlisted shares and
loans which are classified as held-for-trading and available-for-sale, and are valued at fair value using a price:earnings (PE) model. |
| 36.5 |
Fair values
The carrying amounts of all financial assets and liabilities approximate their fair values, with the exception of borrowings which have been
accounted for at amortised cost. The fair value of borrowings, together with the carrying amounts shown in the statement of financial
position, classified by class (being geographical location), are as follows:
| |
2014 |
|
2013 |
|
| |
Carrying
amount
R’000 |
|
|
Fair value
R’000 |
|
|
Carrying
amount
R’000 |
|
|
Fair value
R’000 |
|
| Borrowings (refer to note 28) |
|
|
|
|
|
|
|
|
|
|
|
| Southern Africa |
11 058 020 |
|
|
11 042 816 |
|
|
7 812 053 |
|
|
7 811 861 |
|
| Loans secured by lien over certain property, plant and
equipment in terms of financial leases and suspensive
sale agreements |
19 913 |
|
|
20 951 |
|
|
390 |
|
|
421 |
|
| Unsecured loans |
7 169 751 |
|
|
7 153 509 |
|
|
5 754 427 |
|
|
5 754 204 |
|
| Floorplan creditors secured by a pledge of inventories |
665 814 |
|
|
665 814 |
|
|
696 832 |
|
|
696 832 |
|
| Bank overdrafts |
3 202 542 |
|
|
3 202 542 |
|
|
1 360 404 |
|
|
1 360 404 |
|
| Europe |
3 740 903 |
|
|
3 740 903 |
|
|
3 460 895 |
|
|
3 460 895 |
|
| Loans secured by mortgage bonds over fixed property |
13 617 |
|
|
13 617 |
|
|
29 494 |
|
|
29 494 |
|
| Loans secured by lien over certain property, plant and
equipment in terms of financial leases and suspensive
sale agreements |
325 515 |
|
|
325 515 |
|
|
98 831 |
|
|
98 831 |
|
| Unsecured loans |
3 326 325 |
|
|
3 326 325 |
|
|
3 332 570 |
|
|
3 332 570 |
|
| Bank overdrafts |
75 446 |
|
|
75 446 |
|
|
– |
|
|
– |
|
| Asia Pacific |
1 956 273 |
|
|
1 956 273 |
|
|
1 726 983 |
|
|
1 726 983 |
|
| Loans secured by lien over certain property, plant and
equipment in terms of financial leases and suspensive
sale agreements |
– |
|
|
– |
|
|
– |
|
|
– |
|
| Unsecured loans |
1 956 273 |
|
|
1 956 273 |
|
|
1 726 983 |
|
|
1 726 983 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
16 755 196 |
|
|
16 739 992 |
|
|
12 999 931 |
|
|
12 999 739 |
|
| Unrecognised gain |
15 204 |
|
|
|
|
|
192 |
|
|
|
|
The methods used to estimate the fair values of financial instruments are discussed in note 40.
The interest rates used to discount cash flows, in order to determine fair values, are based on market-related rates at June 30 2014 plus an
adequate constant credit spread, and range from 0,8% to 17,8% (2013: 1,0% to 17,4%). |
| Notes to the consolidated financial statements – Note 36 |
|
|