Condensed consolidated statement of changes in equityfor the

Download Excel
  Half-year ended
31 December
Year ended 
30 June 
 
R000s     2021 
Unaudited 
2020 
Unaudited 
2021 
Audited 
 
Equity attributable to shareholders of the Company     27 742 979  24 692 361  25 537 831   
Share capital     17 014  17 014  17 014   
Share premium     1 367 796  1 367 796  1 367 796   
Foreign currency translation reserve     153 703  (19 279) (166 446)  
   Balance at beginning of the period     (166 446) 400 927  400 927   
   Movement during the period     320 149  (483 573) (620 327)  
   Realisation of reserve on disposal of subsidiaries and or associates     –  63 367  52 954   
Hedging reserve     82 787  (86 466) (38 619)  
   Balance at beginning of the period     (38 619) (65 284) (65 284)  
   Fair value losses arising during the period     154 391  (29 420) 37 035   
   Deferred tax recognised directly in reserve     (32 985) 8 238  (10 370)  
Equity-settled share-based payment reserve     251 357  (362 065) (326 401)  
   Balance at beginning of the period     (326 401) (437 247) (437 247)  
   Arising during the period     150 198  108 572  215 848   
   Deferred tax recognised directly in reserve     1 234  745  23 362   
   Utilisation during the period     (70 671) (34 135) (130 097)  
   Realisation of reserve on disposal of subsidiaries and or associates     –  –  1 733   
   Transfer to retained earnings     496 997  –  –   
Movement in retained earnings     25 191 057  23 095 374  24 005 009   
   Balance at the beginning of the period     24 005 009  21 211 095  21 211 095   
   Attributable profit     2 757 591  1 885 298  3 844 722   
   Changes in the fair value of financial assets recognised through other comprehensive income     1 260  (425) 1 861   
   Net remeasurement of defined benefit obligations during the period     –  –  12 297   
   Transfer of reserves as a result of changes in shareholding of subsidiaries     (32) (594) (79 292)  
   Remeasurement of put option liability     (22 122) –  –   
   Net dividends paid     (1 053 652) –  (985 674)  
   Transfer from equity-settled share-based payment reserve     (496 997) –  –   
Treasury shares     679 265  679 987  679 478   
   Balance at the beginning of the period     679 478  664 746  664 746   
   Purchase of shares by subsidiaries     (70 426) (15 611) (111 975)  
   Shares disposed of in terms of share incentive scheme     70 213  30 852  126 707   
Equity attributable to non-controlling interests of the Company     3 393 289  3 413 052  3 252 935   
   Balance at beginning of the period     3 252 935  3 481 856  3 481 856   
   Total comprehensive income     202 717  104 328  242 497   
     Attributable profit     178 874  147 747  277 995   
     Movement in foreign currency translation reserve     15 098  (27 314) (27 167)  
     Net movement in hedging reserve     8 745  (16 105) (8 169)  
     Changes in the fair value of financial assets recognised through other comprehensive income     –  –  41   
     Net remeasurement of defined benefit obligations during the period     –  –  (203)  
   Dividends paid     (71 671) (5 727) (80 024)  
   Equity-settled share-based payment reserve arising in the period     9 664  6 076  7 391   
   Changes in shareholding     (388) (174 075) (478 077)  
   Transfer of reserves as a result of changes in shareholding of subsidiaries     32  594  79 292   
Total equity     31 136 268  28 105 413  28 790 766