Condensed consolidated statement of cash flows

for the

 View as excel [XLS - 44KB]

  R’000                      
      Half-year ended
31 December  
      Year ended
30 June
 
      2016
Unaudited
      2015
Unaudited
Re-presented#
      2016
Audited
 
Cash flows from operating activities   (83 799)       (520 339)       3 148 537  
  Operating profit   2 951 912       2 425 283       4 430 125  
  Dividends from associates   57 359       73 314       138 689  
  Acquisition costs   14 546       5 051       8 416  
  Depreciation and amortisation   828 482       833 862       1 586 940  
  Other cash and non-cash items   (170 083)       72 599       573 022  
  Cash generated by operations before changes in working capital   3 682 216       3 410 109       6 737 192  
  Changes in working capital   (1 873 884)       (2 019 865)       296 577  
  Cash generated by operations   1 808 332       1 390 244       7 033 769  
  Net finance charges paid   (513 759)       (442 713)       (851 371)  
  Taxation paid   (527 575)       (569 978)       (1 191 426)  
  Dividends paid by – Company   (772 306)       (1 572 605)       (3 149 552)  
                              – subsidiaries   (78 491)       (91 635)       (128 194)  
  Net operating cash flows from discontinued operations         766 348       1 435 311  
Cash effects of investment activities   (1 367 341)       (3 400 178)       (5 646 310)  
  Net disposals/(additions) to vehicle rental fleet   (139 179)       28 212       (77 995)  
  Net additions to property, plant and equipment   (988 037)       (1 827 705)       (2 404 062)  
  Net additions to intangible assets   (27 564)       (64 796)       (113 525)  
  Net acquisition of subsidiaries, businesses, associates and investments   (212 561)       (476 187)       (786 872)  
  Net investing cash flows from discontinued operations         (1 059 702)       (2 263 856)  
Cash effects of financing activities   (870 934)       1 548 593       1 577 560  
  Proceeds from shares issued – Company         82 506       82 506  
  Disposal of treasury shares   112 771       418 970       1 265 277  
  Net borrowings raised (repaid)   (983 705)       1 280 067       (941 399)  
  Net financing cash flows from discontinued operations         (232 950)       1 171 176  
Net decrease in cash and cash equivalents   (2 322 074)       (2 371 924)       (920 213)  
Net cash and cash equivalents at the beginning of the period   2 706 226       5 818 512       5 818 512  
Exchange rate adjustment from continuing operations   8 126       2 324       9 686  
Exchange rate adjustment from discontinued operations         695 909       814 703  
Cash disposed from unbundled operations               (3 016 462)  
Net cash and cash equivalents at end of the period   392 278       4 144 821       2 706 226  
Net cash and cash equivalents comprise:                      
  Cash and cash equivalents   3 566 407       6 298 693       3 911 927  
  Bank overdrafts shown as short-term portion of interest-bearing borrowings   (3 174 129)       (2 153 872)       (1 205 701)  
      392 278       4 144 821       2 706 226  
# Refer to re-presentation of comparative information in basis of presentation of condensed consolidated financial statements.