Summarised consolidated statement of cash flows
for the year ended June 30
R000s |
|
2014
Audited |
|
|
|
2013
Audited |
|
Cash flows from operating activities |
|
5 370 491 |
|
|
|
2 666 069 |
|
Operating profit |
|
7 881 985 |
|
|
|
7 438 920 |
|
Dividends from associates |
|
76 788 |
|
|
|
64 466 |
|
Acquisition costs |
|
74 044 |
|
|
|
14 181 |
|
Depreciation and amortisation |
|
2 344 920 |
|
|
|
2 097 264 |
|
Other non-cash items |
|
361 057 |
|
|
|
(356 413) |
|
Cash generated by operations before changes in working capital |
|
10 738 794 |
|
|
|
9 258 418 |
|
Changes in working capital |
|
(531 601) |
|
|
|
(1 891 175) |
|
Cash generated by operations |
|
10 207 193 |
|
|
|
7 367 243 |
|
Net finance charges paid |
|
(895 814) |
|
|
|
(626 549) |
|
Taxation paidsss |
|
(2 067 596) |
|
|
|
(1 847 495) |
|
Dividends paid by – Company |
|
(1 685 663) |
|
|
|
(2 088 982) |
|
– subsidiaries |
|
(187 629) |
|
|
|
(138 148) |
|
Cash effects of investment activities |
|
(8 493 479) |
|
|
|
(3 168 357) |
|
Net additions to vehicle rental fleet |
|
(235 089) |
|
|
|
(282 486) |
|
Net additions to property, plant and equipment |
|
(2 760 799) |
|
|
|
(2 201 338) |
|
Net additions to intangible assets |
|
(213 085) |
|
|
|
(287 253) |
|
Net acquisition of subsidiaries, businesses, associates and investments |
|
(5 284 506) |
|
|
|
(397 280) |
|
Cash effects of financing activities |
|
1 080 266 |
|
|
|
2 459 971 |
|
Proceeds from shares issued – Company |
|
55 872 |
|
|
|
– |
|
– subsidiaries |
|
– |
|
|
|
30 635 |
|
Net issue of treasury shares |
|
326 536 |
|
|
|
151 539 |
|
Net borrowings raised |
|
697 858
|
|
|
|
2 277 797 |
|
 |
 |
 |
 |
 |
 |
 |
 |
Net increase (decrease) in cash and cash equivalents |
|
(2 042 722) |
|
|
|
1 957 683 |
|
Net cash and cash equivalents at the beginning of the year |
|
7 092 155 |
|
|
|
4 615 458 |
|
Exchange rate adjustment |
|
511 152 |
|
|
|
519 014 |
|
Net cash and cash equivalents at end of the year |
|
5 560 585 |
|
|
|
7 092 155 |
|
Net cash and cash equivalents comprise Cash and cash equivalents |
|
8 838 573 |
|
|
|
8 452 559 |
|
Bank overdrafts shown as short-term portion of interest-bearing debt |
|
(3 277 988) |
|
|
|
(1 360 404) |
|
|
|
5 560 585 |
|
|
|
7 092 155 |
|
|