Summarised consolidated statement of cash flows

Download (EXCEL)

for the year ended June 30

 


R000s
  2014
Audited
      2013
Audited
 
Cash flows from operating activities   5 370 491       2 666 069  
   Operating profit   7 881 985       7 438 920  
   Dividends from associates   76 788       64 466  
   Acquisition costs   74 044       14 181  
   Depreciation and amortisation   2 344 920       2 097 264  
   Other non-cash items   361 057       (356 413)  
   Cash generated by operations before changes in working capital   10 738 794       9 258 418  
   Changes in working capital   (531 601)       (1 891 175)  
   Cash generated by operations   10 207 193       7 367 243  
   Net finance charges paid   (895 814)       (626 549)  
   Taxation paidsss   (2 067 596)       (1 847 495)  
   Dividends paid by – Company   (1 685 663)       (2 088 982)  
                                    – subsidiaries   (187 629)       (138 148)  
Cash effects of investment activities   (8 493 479)       (3 168 357)  
   Net additions to vehicle rental fleet   (235 089)       (282 486)  
   Net additions to property, plant and equipment   (2 760 799)       (2 201 338)  
   Net additions to intangible assets   (213 085)       (287 253)  
   Net acquisition of subsidiaries, businesses, associates and investments   (5 284 506)       (397 280)  
Cash effects of financing activities   1 080 266       2 459 971  
   Proceeds from shares issued – Company   55 872        
                                                         – subsidiaries         30 635  
   Net issue of treasury shares   326 536       151 539  
   Net borrowings raised   697 858       2 277 797  
Net increase (decrease) in cash and cash equivalents   (2 042 722)       1 957 683  
Net cash and cash equivalents at the beginning of the year   7 092 155       4 615 458  
Exchange rate adjustment   511 152       519 014  
Net cash and cash equivalents at end of the year   5 560 585       7 092 155  
Net cash and cash equivalents comprise Cash and cash equivalents   8 838 573       8 452 559  
Bank overdrafts shown as short-term portion of interest-bearing debt   (3 277 988)       (1 360 404)  
    5 560 585       7 092 155