2019 
R’000 
    2018 
R’000 
 
12.  Acquisition of businesses, subsidiaries and associates           
  Property, plant and equipment  (98 586)     (138 031)  
  Deferred taxation  280      224 249   
  Interest in associates  (654 033)     (35 221)  
  Investments and advances  (4 167)     –   
  Inventories  (53 563)     (56 318)  
  Trade and other receivables  (254 210)     (1 165 623)  
  Cash and cash equivalents  (73 982)     (127 069)  
  Borrowings  15 916      34 966   
  Trade and other payables and provisions  281 676      947 292   
  Taxation  15 082      (5 749)  
  Net fair value of assets  (825 587)     (321 504)  
  Goodwill  (1 042 845)     (1 340 215)  
  Intangible assets  (3 090)     (1 666 779)  
  Non-controlling interest  (19 963)     (27 487)  
  Total value of acquisitions  (1 891 485)     (3 355 985)  
  Less: Cash and cash equivalents acquired  73 982      127 069   
  Vendors for acquisition at beginning of year  (22 708)     (39 523)  
  Vendors for acquisition at end of year  518 231      22 708   
  Transfer to NCI put option liability  –      22 922   
  Costs incurred in respect of acquisitions  (22 940)     (50 190)  
  Net amounts paid  (1 344 920)     (3 272 999)  
 

The Group acquired 100% of the share capital and voting rights of UAV and Drone Solutions Proprietary Limited (UDS) for R500 million (of which R154 million is contingent) effective 1 March 2019. UDS is a profit-for-purpose South African company established in 2013 to take advantage of technological developments in the world of Unmanned Airborne Systems. UDS provides solutions for environmental conservation, security services, infrastructure inspection, survey and stockpile management and blasting profiles. In-house capabilities and competencies include mechanical, electrical and software engineering. The acquisition enhances the Group’s overall service offering, particularly security services. The purchase price was funded from existing cash resources and facilities.

Effective 1 February 2019, Pureau Fresh Water Company Proprietary Limited (Pureau), 82% owned by the Group, acquired 100% of the ordinary share capital and voting rights of Zanihold Proprietary Limited (Aquazania), holding company of Aquazania Proprietary Limited and Aquazania Africa Proprietary Limited, for R390 million. Aquazania supplies a range of bottled water coolers, plumbed in water dispensers (bottleless water coolers) and coffee machines to households and a wide variety of corporate customers. The acquisition increases Pureau’s market share and enhances its service and technology offering. The acquisition was funded using existing cash resources and facilities.

During the year the Group acquired an additional 10 648 542 Adcock Ingram Holdings Limited (Adcock Ingram) ordinary shares for R650 million. The additional shares acquired increases the Group’s interest in the Adcock Ingram associate from 37.6% to 43.7%. It is the Group’s intention to gain a controlling interest in Adcock Ingram. The purchase price was funded from existing cash resources and facilities.

The Group also made a number of less significant acquisitions during the year. These acquisitions were funded from existing cash resources.

The goodwill and intangible values represented for UDS and Aquazania are provisional, as the acquisitions were completed close the Group’s reporting date. The remaining values represent the final at acquisition fair values consolidated by the Group.

The Group also made a number of less significant acquisitions and disposals during the year. These acquisitions were funded from existing cash resources.

Goodwill arose on the acquisitions as the anticipated value of future cash flows that were taken into account in determining the purchase consideration exceeded the net assets acquired at fair value. The directors believe that the goodwill of the acquisitions reflects, the expectation that the businesses will continue to generate new customers over time, the acquired workforce (which is not an identifiable asset for financial reporting purposes), and the growth opportunities. The acquisitions have enabled the Group to expand its range of complementary products and services and, as a consequence, has broadened the Group’s base and geographic reach in the market place.

Trade receivables acquired are stated net of impairment allowances of R11.5 million (2018: R18.0 million). There were no significant contingent liabilities identified in the businesses acquired.

The impact of these acquisitions on the Group’s results can be summarised as follows:

    UDS 
R’000 
Aquazania 
R’000 
Other 
acquisitions 
R’000 
Total 
R’000 
 
  Identifiable assets and liabilities acquired           
  Property, plant and equipment  2 782  28 319  67 485  98 586   
  Deferred taxation  –  584  (864) (280)  
  Interest in associates  –  –  654 033  654 033   
  Investments and advances  –  –  4 167  4 167   
  Inventories  827  7 493  45 243  53 563   
  Trade and other receivables  19 444  26 387  208 379  254 210   
  Cash and cash equivalents  975  20 990  52 017  73 982   
  Borrowings  –  –  (15 916) (15 916)  
  Trade and other payables and provisions  (2 079) (23 351) (256 246) (281 676)  
  Taxation  (924) (7 086) (7 072) (15 082)  
  Intangible assets  –  –  3 090  3 090   
  Total net identifiable assets  21 025  53 336  754 316  828 677   
  Contribution to results for the year           
  Revenue  46 508  87 271  261 813  395 592   
  Profit or loss  28 177  26 458  29 334  83 969   
  Contribution to results for the year if the acquisitions had been effective on 1 July 2018           
  Revenue  101 186  128 988  316 491  546 665   
  Profit or loss  45 754  47 233  43 441  136 428