| |
| |
2018
R'000
|
|
|
2017
R'000 |
|
| Loans secured by mortgage bonds over fixed property (refer note 14) |
– |
|
|
30 644 |
|
| Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements (refer note 14) |
62 072 |
|
|
75 786 |
|
| Unsecured borrowings |
9 086 296 |
|
|
8 503 602 |
|
| Listed bonds |
2 250 000 |
|
|
3 675 000 |
|
| Cumulative redeemable preference shares |
3 080 000 |
|
|
3 080 000 |
|
| Syndicated EURO facility |
3 182 552 |
|
|
– |
|
| Other borrowings |
573 744 |
|
|
1 748 602 |
|
| Floorplan creditors secured by pledge of inventories (refer note 23) |
666 104 |
|
|
860 276 |
|
| Borrowings |
9 814 472 |
|
|
9 470 308 |
|
| Bank overdrafts |
2 653 895 |
|
|
1 246 133 |
|
| Total borrowings |
12 468 367 |
|
|
10 716 441 |
|
| Less short-term portion of borrowings |
(5 345 882) |
|
|
(5 308 369) |
|
| Long-term portion of borrowings |
7 122 485 |
|
|
5 408 072 |
|
| Schedule of repayment of borrowings |
|
|
|
|
|
| Year to June 2018 |
– |
|
|
4 062 236 |
|
| Year to June 2019 |
2 691 987 |
|
|
1 523 669 |
|
| Year to June 2020 |
2 649 313 |
|
|
2 660 084 |
|
| Year to June 2021 |
4 095 631 |
|
|
885 768 |
|
| Year to June 2022 |
309 134 |
|
|
306 855 |
|
| Thereafter |
68 407 |
|
|
31 696 |
|
| |
9 814 472 |
|
|
9 470 308 |
|
| Total borrowings comprise |
|
|
|
|
|
| Borrowings |
9 814 472 |
|
|
9 470 308 |
|
| Local subsidiaries |
6 433 559 |
|
|
9 233 362 |
|
| Foreign subsidiaries |
3 380 913 |
|
|
236 946 |
|
| Overdrafts |
2 653 895 |
|
|
1 246 133 |
|
| Local subsidiaries |
2 444 538 |
|
|
1 217 107 |
|
| Foreign subsidiaries |
209 357 |
|
|
29 026 |
|
|
|
|
|
|
|
| |
12 468 367 |
|
|
10 716 441 |
|
| Effective weighted average rate of interest on |
% |
|
|
% |
|
| Local borrowings excluding overdrafts |
7,6 |
|
|
7,8 |
|
| Foreign borrowings excluding overdrafts |
2,3 |
|
|
8,5 |
|
|
|
|
|
|
|
| |
Currency |
|
|
Nominal
interest rate
% |
|
|
Financial
year of
maturity |
|
|
2018
Carrying
value
R'000 |
|
|
|
2017
Carrying
value
R'000 |
|
| Terms and debt repayment schedule |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Terms and conditions of outstanding loans were: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings of local subsidiaries |
|
|
|
|
|
|
|
|
|
6 433 559 |
|
|
|
9 233 362 |
|
| Loans secured by mortgage bonds over fixed property |
ZAR |
|
|
|
|
|
|
|
|
– |
|
|
|
24 031 |
|
| Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
ZAR |
|
|
10,5 – 17,8 |
|
|
2019 – 2020 |
|
|
294 |
|
|
|
3 396 |
|
| Listed bonds |
ZAR |
|
|
8,5 – 8,8 |
|
|
2019 – 2022 |
|
|
2 250 000 |
|
|
|
3 675 000 |
|
| Cumulative redeemable preference shares |
ZAR |
|
|
6,6 – 6,7 |
|
|
2020 – 2021 |
|
|
3 080 000 |
|
|
|
3 080 000 |
|
| Other borrowings |
ZAR |
|
|
0,0 – 10,7 |
|
|
2019 – 2021 |
|
|
566 135 |
|
|
|
1 738 845 |
|
| Floorplan creditors secured by pledge of inventories and property bonds |
ZAR |
|
|
8,3 – 9,3 |
|
|
2019 |
|
|
537 130 |
|
|
|
712 090 |
|
| Borrowings of foreign subsidiaries |
|
|
|
|
|
|
|
|
|
3 380 913 |
|
|
|
236 946 |
|
| Loans secured by mortgage bonds over fixed property |
GBP |
|
|
|
|
|
|
|
|
– |
|
|
|
3 442 |
|
| |
NAD |
|
|
|
|
|
|
|
|
– |
|
|
|
3 171 |
|
| Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
GBP |
|
|
2,3 – 18,4 |
|
|
2019 – 2022 |
|
|
41 035 |
|
|
|
44 672 |
|
| |
EUR |
|
|
7,4 – 16,4 |
|
|
2019 – 2022 |
|
|
19 871 |
|
|
|
– |
|
| |
BWP |
|
|
|
|
|
|
|
|
– |
|
|
|
14 108 |
|
| |
AOA |
|
|
|
|
|
|
|
|
– |
|
|
|
12 927 |
|
| |
NAD |
|
|
10,5 – 13,6 |
|
|
2019 – 2021 |
|
|
722 |
|
|
|
463 |
|
| |
MUR |
|
|
12,0 |
|
|
2019 – 2020 |
|
|
149 |
|
|
|
220 |
|
| Floorplan creditors secured by pledge of inventories |
ZAR |
|
|
11,00 |
|
|
2019 |
|
|
64 610 |
|
|
|
82 530 |
|
| |
NAD |
|
|
9,75 – 10,0 |
|
|
2019 |
|
|
64 364 |
|
|
|
65 656 |
|
| Other borrowings |
EUR |
|
|
1,8 |
|
|
2021 |
|
|
3 182 552 |
|
|
|
– |
|
| |
BWP |
|
|
9,0 |
|
|
2019 |
|
|
2 184 |
|
|
|
6 258 |
|
| |
Other |
|
|
0,0 – 8,5 |
|
|
2019 |
|
|
5 426 |
|
|
|
3 499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total interest-bearing borrowings |
|
|
|
|
|
|
|
|
|
9 814 472 |
|
|
|
9 470 308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The expected maturity dates are not expected to differ from the contractual maturity dates.
Refer note 38 for further disclosure. |