| |
2018
R’000 |
|
|
2017
R’000 |
|
| Contribution to non-controlling interests |
|
|
|
|
|
Profit allocated to non-controlling interests
Bidvest Namibia |
(3 390) |
|
|
28 118 |
|
| Other non-controlling interests |
71 007 |
|
|
70 531 |
|
| Total profit allocated to non-controlling interests |
67 617 |
|
|
98 649 |
|
Accumulated non-controlling interests
Bidvest Namibia |
684 747 |
|
|
1 009 274 |
|
| Other non-controlling interests |
338 880 |
|
|
337 744 |
|
| Total accumulated non-controlling interests |
1 023 627 |
|
|
1 347 018 |
|
| The summarised financial information below of Bidvest Namibia represents amounts before intergroup eliminations |
|
|
|
|
|
| Statement of financial position items |
|
|
|
|
|
| Current assets |
1 983 038 |
|
|
1 886 213 |
|
| Non-current assets |
709 574 |
|
|
1 200 637 |
|
| Current liabilities |
(760 375) |
|
|
(690 583) |
|
| Non-current liabilities |
(77 729) |
|
|
(166 487) |
|
| Non-controlling interests |
(120 749) |
|
|
(384 874) |
|
| Equity attributable to the owners of the Company |
(1 733 759) |
|
|
(1 844 906) |
|
| Statement of comprehensive income items |
|
|
|
|
|
| Revenue |
3 381 027 |
|
|
3 776 448 |
|
| Expenses |
(3 410 969) |
|
|
(3 714 630) |
|
| Profit attributable to the owners of the Company |
(40 141) |
|
|
50 610 |
|
| Profit attributable to minorities |
10 199 |
|
|
11 208 |
|
| Profit for the year |
(29 942) |
|
|
61 818 |
|
| Other comprehensive income attributable to owners of the Company |
1 847 |
|
|
(8 127) |
|
| Other comprehensive income attributable to minorities |
29 |
|
|
(8 571) |
|
| Other comprehensive income for the year |
1 876 |
|
|
(16 698) |
|
| Dividends paid to minorities |
– |
|
|
72 981 |
|
| Statement of cash flow items |
|
|
|
|
|
| Cash (outflow)/inflow from operating activities |
(157 052) |
|
|
(12 160) |
|
| Cash inflow/(outflow) from investing activities |
(190 740) |
|
|
8 518 |
|
| Cash inflow from financing activities |
(92 032) |
|
|
6 723 |
|
| Net cash inflow/(outflow) |
(439 824) |
|
|
3 081 |
|
|
|
|
|
|
|