| Notes to the consolidated financial statements | Note 29 |
|
| |
|
2017
R’000 |
|
|
2016
R’000 |
|
| 29. |
Borrowings |
|
|
|
|
|
| |
Loans secured by mortgage bonds over fixed property (refer note 14) |
30 644 |
|
|
8 462 |
|
| |
Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements (refer note 14) |
75 786 |
|
|
130 187 |
|
| |
Unsecured borrowings |
8 503 602 |
|
|
6 661 410 |
|
| |
Listed bonds |
3 675 000 |
|
|
2 925 000 |
|
| |
Cumulative redeemable preference shares |
3 080 000 |
|
|
3 080 000 |
|
| |
Other borrowings |
1 748 602 |
|
|
656 410 |
|
| |
Floorplan creditors secured by pledge of inventories (refer note 22) |
860 276 |
|
|
976 356 |
|
| |
Borrowings |
9 470 308 |
|
|
7 776 415 |
|
| |
Bank overdrafts |
1 246 133 |
|
|
1 205 701 |
|
| |
Total borrowings |
10 716 441 |
|
|
8 982 116 |
|
| |
Less: Short-term portion of borrowings |
(5 308 369) |
|
|
(2 843 216) |
|
| |
Long-term portion of borrowings |
5 408 072 |
|
|
6 138 900 |
|
| |
Schedule of repayment of borrowings |
|
|
|
|
|
| |
Year to June 2017 |
– |
|
|
1 637 515 |
|
| |
Year to June 2018 |
4 062 236 |
|
|
1 488 088 |
|
| |
Year to June 2019 |
1 523 669 |
|
|
1 515 194 |
|
| |
Year to June 2020 |
2 660 084 |
|
|
2 214 955 |
|
| |
Year to June 2021 |
885 768 |
|
|
887 820 |
|
| |
Thereafter |
338 551 |
|
|
32 843 |
|
| |
|
9 470 308 |
|
|
7 776 415 |
|
| |
Total borrowings comprise |
|
|
|
|
|
| |
Borrowings |
9 470 308 |
|
|
7 776 415 |
|
| |
Local subsidiaries |
9 233 362 |
|
|
7 477 676 |
|
| |
Foreign subsidiaries |
236 946 |
|
|
298 739 |
|
| |
Overdrafts |
1 246 133 |
|
|
1 205 701 |
|
| |
Local subsidiaries |
1 217 107 |
|
|
1 031 685 |
|
| |
Foreign subsidiaries |
29 026 |
|
|
174 016 |
|
|
|
|
|
|
|
|
| |
|
10 716 441 |
|
|
8 982 116 |
|
| |
Effective weighted average rate of interest on |
% |
|
|
% |
|
| |
Local borrowings excluding overdrafts |
7,8 |
|
|
7,7 |
|
| |
Foreign borrowings excluding overdrafts |
8,5 |
|
|
8,0 |
|
| |
|
2017 |
|
|
2016 |
|
| |
|
Currency |
Nominal
interest rate
% |
Financial
year of
maturity |
|
Carrying
value
R’000 |
|
|
Carrying
value
R’000 |
|
| |
Terms and debt repayment schedule |
|
|
|
|
|
|
|
|
|
| |
Terms and conditions of outstanding loans were: |
|
|
|
|
|
|
|
|
|
| |
Borrowings of local subsidiaries |
|
|
|
|
9 233 362 |
|
|
7 477 676 |
|
| |
Loans secured by mortgage bonds over fixed property |
ZAR |
9,5 – 11,23 |
2018 – 2025 |
|
24 031 |
|
|
– |
|
| |
|
Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
ZAR |
12,1 – 17,8 |
2018 – 2019 |
|
3 396 |
|
|
3 569 |
|
| |
Listed bonds |
ZAR |
7,2 – 9,1 |
2018 – 2019 |
|
3 675 000 |
|
|
2 925 000 |
|
| |
Cumulative redeemable preference shares |
ZAR |
6,9 – 7,0 |
2020 – 2021 |
|
3 080 000 |
|
|
3 080 000 |
|
| |
Other borrowings |
ZAR |
7,9 – 10,7 |
2018 – 2022 |
|
1 738 845 |
|
|
645 563 |
|
| |
Floorplan creditors secured by pledge of inventories and property bonds |
ZAR |
8,3 – 9,3 |
2018 |
|
712 090 |
|
|
823 544 |
|
| |
Borrowings of foreign subsidiaries |
|
|
|
|
236 946 |
|
|
298 739 |
|
| |
Loans secured by mortgage bonds over fixed property |
GBP |
2,5 |
2018 |
|
3 442 |
|
|
4 697 |
|
| |
|
NAD |
10,8 |
2018 – 2023 |
|
3 171 |
|
|
3 765 |
|
| |
|
Loans secured by lien over certain property, plant and equipment in terms of financial leases and suspensive sale agreements |
GBP |
2,4 |
2018 – 2022 |
|
44 672 |
|
|
85 524 |
|
| |
|
BWP |
7,5 |
2018 – 2019 |
|
14 108 |
|
|
20 173 |
|
| |
|
AOA |
11,0 |
2018 – 2021 |
|
12 927 |
|
|
20 740 |
|
| |
|
NAD |
10,8 |
2018 – 2020 |
|
463 |
|
|
182 |
|
| |
|
MUR |
12,0 |
2018 – 2020 |
|
220 |
|
|
– |
|
| |
Floorplan creditors secured by pledge of inventories |
ZAR |
11,5 |
2018 |
|
82 530 |
|
|
111 858 |
|
| |
|
NAD |
10,0 – 10,3 |
2018 |
|
65 656 |
|
|
40 954 |
|
| |
Other borrowings |
BWP |
7,5 |
2018 |
|
6 258 |
|
|
6 749 |
|
| |
|
Other |
29,0 |
2017 – 2018 |
|
3 499 |
|
|
4 097 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total interest-bearing borrowings |
|
|
|
|
9 470 308 |
|
|
7 776 415 |
|
| |
The expected maturity dates are not expected to differ from the contractual maturity dates.
Refer note 38 for further disclosure. |
| Notes to the consolidated financial statements | Note 29 |
|
|