Notes to the consolidated financial statements | Note 19

      2017 
R’000 
      2016 
R’000 
  
19.  Investments                
   Listed held-for-trade  1 529 987        1 561 958    
   Unlisted held-for-trade  995 069        853 038    
   Listed available-for-sale  254 407        283 417    
   Unlisted available-for-sale  63 669        171 409    
      2 843 132        2 869 822    
   Fair value hierarchy of investments                
   Investments and loans held at cost or amortised cost  62 149        88 984    
   Investments held at fair value as determined on inputs based on:  2 780 983        2 780 838    
   Unadjusted quoted prices in an active market for identical assets  1 785 022        1 845 821    
   Factors that are not based on observable market data  995 961        935 017    
      2 843 132        2 869 822    
   Analysis of investments at a fair value not determined by observable market data:                
   Balance at the beginning of year  935 017        847 403    
   On acquisition of business  39 087        –    
   On disposal or unbundling of business  (6 087)       (1 051)   
   Purchases, loan advances or transfers from other categories  5 700        28 047    
   Fair value adjustment arising during the year recognised in the income statement  95 326        94 354    
   Proceeds on disposal, unbundling or repayment of loans or transfers to other categories  (72 679)       (88 517)   
   Profit on disposal of investments  –        53 136    
   Exchange rate adjustments  (403)       1 645    
      995 961        935 017    
 

Listed held-for-trade investments include a unitised indirect holding of R141 million in interest-bearing listed government bonds via the Investec Gilt Fund. The bonds included in the Investec Gilt Fund have yields that range from 2,9% to 9,8% and the portfolio has a duration of six years. Bidvest Insurance holds R119 million of the investment with Bidvest Life holding the balance. This investment may be realised in whole or part before its maturity date. The prior year (2016) listed held-for-trade investments included a direct holding of listed government bonds of R128 million with coupon interest rates of between 6,5% and 10,5% and maturity periods of between two and 15 years.

Listed held-for-trade investments include life insurance policy holder assets, which amount to R296 million. The corresponding R296 million policy holder investment contract liability is detailed in note 28 (Life assurance fund).

Listed available-for-sale investments include an interest-bearing listed government bond (R204) which amounts to R229 million (2016: R229 million), with a coupon interest rate of 8,0% (2016: 8,0% to 13,5%) which matures on 21 December 2018 (2016: between one and three years). This investment is held by Banking operations and may be realised prior to its maturity date.

The valuations of all listed investments are considered level 1 type valuations in accordance with IFRS 13 Fair Value Measurement.

The Group’s effective beneficial interest in MIAL is included in unlisted investments held-for-trade, where the fair value is not based on observable market data (level 3). The carrying value of this investment, based on the directors’ valuation at 30 June 2017, is R940 million (US$72 million) (2016: R853 million (US$60 million)).

When the Group performs an analysis and notes significant changes in the underlying variables included in the valuation, the value of the investment is reconsidered. As a result of consistent increases in earnings driven off increased passenger volumes the MIAL asset has been revalued in the current year. The updated value was determined as fair value less cost to sell. The calculation used the actual operating results for MIAL based on its most recent financial statements and a median multiple for the peer group which is in a range of 11,6 to 12,5x EBITDA. A 1% change in the multiple or EBITDA used will result in US$1,6 million change in the value. Consideration was also given to an independent expert valuation as well as the Group’s prior disposal of the identical sized interest in the 2012 financial year, after adjusting for a control premium achieved in that transaction.

MIAL is also a foreign-based asset and the ruling year-end exchange rate, US$1 = R13,06 (2016: US$1 = R14,79), is another factor that affects the carrying value. The valuation is considered a level 3 type valuation in accordance with IFRS 13 Fair Value Measurement.

A register of investments is available for inspection by shareholders at the registered office of the Company.


Notes to the consolidated financial statements | Note 19