| |
|
2017
R’000 |
|
2016
R’000 |
|
| 17. |
Deferred taxation |
|
|
|
|
| |
Deferred taxation assets |
728 913 |
|
618 192 |
|
| |
Deferred taxation liabilities |
(1 014 705) |
|
(882 847) |
|
| |
Net deferred taxation liability |
(285 792) |
|
(264 655) |
|
| |
Movement in net deferred taxation assets and liabilities |
|
|
|
|
| |
Balance at beginning of year |
(264 655) |
|
(156 037) |
|
| |
Per consolidated income statement – continuing operations |
(33 698) |
|
(27 146) |
|
| |
| |
– discontinued operations |
|
– |
|
76 987 |
|
| |
Items recognised directly in equity and other comprehensive income |
133 962 |
|
20 828 |
|
| |
On acquisition of businesses |
(124 198) |
|
(18 340) |
|
| |
On disposal and or unbundling of businesses |
14 437 |
|
(131 295) |
|
| |
Exchange rate adjustments |
(11 640) |
|
(29 652) |
|
| |
Balance at end of year |
(285 792) |
|
(264 655) |
|
| |
|
Assets
R’000 |
Liabilities
R’000 |
|
Net
R’000 |
|
| |
Temporary differences |
|
|
|
|
|
| |
2017 |
|
|
|
|
|
| |
Differential between carrying values and tax values of property, plant and equipment |
(25 883) |
(686 085) |
|
(711 968) |
|
| |
Differential between carrying values and tax values of intangible assets |
(14 286) |
(367 713) |
|
(381 999) |
|
| |
Estimated taxation losses |
81 815 |
41 109 |
|
122 924 |
|
| |
Staff related allowances and liabilities |
435 027 |
65 832 |
|
500 859 |
|
| |
Operating lease liabilities |
47 283 |
(2 337) |
|
44 946 |
|
| |
Inventories |
49 886 |
(9 481) |
|
40 405 |
|
| |
Investments |
(1 249) |
(129 890) |
|
(131 139) |
|
| |
Trade and other receivables |
29 956 |
(4 432) |
|
25 524 |
|
| |
Trade, other payables and provisions |
126 364 |
78 292 |
|
204 656 |
|
| |
|
728 913 |
(1 014 705) |
|
(285 792) |
|
| |
2016 |
|
|
|
|
|
| |
Differential between carrying values and tax values of property, plant and equipment |
(43 089) |
(650 474) |
|
(693 563) |
|
| |
Differential between carrying values and tax values of intangible assets |
(12 929) |
(176 415) |
|
(189 344) |
|
| |
Estimated taxation losses |
111 236 |
56 614 |
|
167 850 |
|
| |
Staff related allowances and liabilities |
367 575 |
75 708 |
|
443 283 |
|
| |
Operating lease liabilities |
39 959 |
(1 839) |
|
38 120 |
|
| |
Inventories |
52 095 |
(16 127) |
|
35 968 |
|
| |
Investments |
– |
(231 428) |
|
(231 428) |
|
| |
Trade and other receivables |
20 026 |
497 |
|
20 523 |
|
| |
Trade, other payables and provisions |
83 319 |
60 617 |
|
143 936 |
|
| |
|
618 192 |
(882 847) |
|
(264 655) |
|