| |
|
|
|
|
|
|
|
|
|
|
|
| |
The affect of granting these put options on the Group’s results can be summarised as follows: |
|
|
|
|
|
|
|
|
| |
Balance at beginning of the year |
|
|
939 430 |
|
|
|
– |
|
| |
Arising on the granting of put options to non-controlling interests during the year |
|
|
68 944 |
|
|
|
926 685 |
|
| |
Fair value adjustments recorded directly in retained income |
|
|
787 |
|
|
|
– |
|
| |
Unwinding of present value discount recognised in the income statement |
|
|
|
|
|
|
|
|
| |
– continuing operations |
|
|
2 124 |
|
|
|
– |
|
| |
– discontinued operations |
|
|
21 486 |
|
|
|
19 880 |
|
| |
Exchange rate adjustments |
|
|
269 769 |
|
|
|
(7 135) |
|
| |
Unbundling of puttable non-controlling interest liabilities |
|
|
(1 253 373) |
|
|
|
|
|
| |
|
|
|
49 167 |
|
|
|
939 430 |
|
| |
Discount rate |
|
|
7,5% |
|
|
|
1,99% – 6,25% |
|
| |
Expected settlement dates |
|
|
July 1 2019 – June 30 2021 |
|
|
|
September 30 2017
– July 1 2019 |
|
|
|
|
|
|
|
|
|
|
|