| |
|
2014
R’000 |
|
|
2013
R’000 |
|
| |
Contribution to minority interests |
|
|
|
|
|
| |
Profit allocated to minority interest |
|
|
|
|
|
| |
Bidvest Namibia |
181 799 |
|
|
245 205 |
|
| |
Minorities of Bidvest Namibia |
83 802 |
|
|
93 296 |
|
| |
Minorities of Bidvest Namibia subsidiaries |
97 997 |
|
|
151 909 |
|
| |
Other minorities |
51 553 |
|
|
34 779 |
|
| |
Total profit allocated to minority interest |
233 352 |
|
|
279 984 |
|
| |
Accumulated minority interest |
|
|
|
|
|
| |
Bidvest Namibia |
1 003 118 |
|
|
963 752 |
|
| |
Minorities of Bidvest Namibia |
546 522 |
|
|
512 173 |
|
| |
Minorities of Bidvest Namibia subsidiaries |
456 596 |
|
|
451 579 |
|
| |
Other minorities |
227 115 |
|
|
213 375 |
|
| |
Total accumulated minority interest |
1 230 233 |
|
|
1 177 127 |
|
| |
The summarised financial information below of Bidvest Namibia represents amounts before
inter-group eliminations: |
|
|
|
|
|
| |
Statement of financial position items |
|
|
|
|
|
| |
Current assets |
1 759 359 |
|
|
1 784 883 |
|
| |
Non-current assets |
1 005 159 |
|
|
993 676 |
|
| |
Current liabilities |
(454 654) |
|
|
(586 332) |
|
| |
Non-current liabilities |
(244 703) |
|
|
(233 182) |
|
| |
Minority interests |
(456 596) |
|
|
(451 579) |
|
| |
Equity attributable to the owners of the company |
(1 608 565) |
|
|
(1 507 466) |
|
| |
Statement of comprehensive income items |
|
|
|
|
|
| |
Revenue |
3 703 495 |
|
|
3 294 235 |
|
| |
Expenses |
(3 202 521) |
|
|
(2 695 138) |
|
 |
Profit attributable to the owners of the company |
245 745 |
|
|
274 596 |
 |
| |
Profit attributable to minorities |
97 997 |
|
|
151 909 |
|
| |
Profit for the year |
343 742 |
|
|
426 505 |
|
| |
Other comprehensive income attributable to owners of the company |
2 480 |
|
|
8 550 |
|
| |
Other comprehensive income attributable to minorities |
2 852 |
|
|
8 899 |
|
 |
Other comprehensive income for the year |
5 332 |
|
|
17 449 |
 |
| |
Dividends paid to minorities |
95 832 |
|
|
63 557 |
|
| |
Statement of cash flow items |
|
|
|
|
|
| |
Cash inflow from operating subsidiaries |
23 120 |
|
|
228 359 |
|
| |
Cash outflow from investing activities |
(76 490) |
|
|
(190 641) |
|
| |
Net cash inflow (outflow) |
(53 370) |
|
|
37 718 |
|
| |
Full details of Bidvest Namibia’s results can be found on their website www.bidvest.com.na. |
|
|
|
|
|