Value added statement

“Value added” is the value which the Group has added to purchased materials and goods by process of manufacture and conversion, and the sale of its products and services. This statement shows how the value so added has been distributed.

  2011   2010
  R’000     %     R’000     %  
Revenue   118 482 736         109 789 207      
Net cost of raw materials, goods and services   (95 731 194)        (88 314 088)     
Wealth created by trading operations   22 751 542         21 475 119      
Finance income   162 425         193 386      
Dividend income   49 977         44 411      
Total wealth created   22 963 944     100,0     21 712 916     100,0  
Distributed as follows                
Employees                
Benefits and remuneration   13 308 592     58,0     12 779 474     58,9  
Governments                
Current taxation   1 528 169     6,6     1 301 059     6,0  
Providers of capital   2 337 387     10,2     2 168 348     10,0  
Finance charges   777 650     3,4     866 803     4,0  
Distribution to shareholders   1 559 737     6,8     1 301 545     6,0  
Retained for growth   5 789 796     25,2     5 464 035     25,1  
Depreciation and amortisation   1 811 698     7,9     1 870 465     8,6  
Impairments   439 350     1,9     248 395     1,1  
Profit for the year attributable to shareholders of the Company   3 538 748     15,4     3 345 175     15,4  
  22 963 944     100,0     21 712 916     100,0